[ADVENTA] YoY Quarter Result on 31-Jan-2007 [#4]

Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 269.83%
YoY- 92.0%
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 74,623 65,425 65,761 47,915 27,520 32,257 0 -
PBT 6,121 4,112 5,267 6,915 2,653 4,931 0 -
Tax -777 1,426 -208 1,022 1,420 -54 0 -
NP 5,344 5,538 5,059 7,937 4,073 4,877 0 -
-
NP to SH 5,359 5,683 5,043 7,822 4,074 4,877 0 -
-
Tax Rate 12.69% -34.68% 3.95% -14.78% -53.52% 1.10% - -
Total Cost 69,279 59,887 60,702 39,978 23,447 27,380 0 -
-
Net Worth 185,737 169,932 138,359 124,609 111,923 87,628 0 -
Dividend
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 58 - - - - - - -
Div Payout % 1.08% - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 185,737 169,932 138,359 124,609 111,923 87,628 0 -
NOSH 145,107 139,289 129,307 125,868 447,692 393,306 0 -
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 7.16% 8.46% 7.69% 16.56% 14.80% 15.12% 0.00% -
ROE 2.89% 3.34% 3.64% 6.28% 3.64% 5.57% 0.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 51.43 46.97 50.86 38.07 6.15 8.20 0.00 -
EPS 3.80 4.08 3.90 6.21 3.23 1.24 0.00 -
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.22 1.07 0.99 0.25 0.2228 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,868
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 24.42 21.41 21.52 15.68 9.01 10.56 0.00 -
EPS 1.75 1.86 1.65 2.56 1.33 1.60 0.00 -
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6078 0.5561 0.4528 0.4078 0.3663 0.2868 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/10/09 31/10/08 31/10/07 31/01/07 27/01/06 31/01/05 - -
Price 1.86 0.82 1.57 0.80 1.25 1.55 0.00 -
P/RPS 3.62 1.75 3.09 2.10 20.33 18.90 0.00 -
P/EPS 50.36 20.10 40.26 12.87 137.36 125.00 0.00 -
EY 1.99 4.98 2.48 7.77 0.73 0.80 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.67 1.47 0.81 5.00 6.96 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 22/12/09 30/12/08 18/12/07 28/03/07 06/04/06 25/03/05 - -
Price 2.88 0.69 1.49 0.84 1.38 1.58 0.00 -
P/RPS 5.60 1.47 2.93 2.21 22.45 19.26 0.00 -
P/EPS 77.98 16.91 38.21 13.52 151.65 127.42 0.00 -
EY 1.28 5.91 2.62 7.40 0.66 0.78 0.00 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.57 1.39 0.85 5.52 7.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment