[ADVENTA] QoQ Annualized Quarter Result on 31-Jan-2007 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 45.66%
YoY- 19.66%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 216,364 193,024 181,844 173,522 167,476 159,302 160,980 21.72%
PBT 18,445 17,134 15,952 15,196 11,041 12,342 13,912 20.62%
Tax 574 1,278 648 1,072 66 86 152 141.91%
NP 19,020 18,412 16,600 16,268 11,108 12,428 14,064 22.22%
-
NP to SH 19,048 18,486 16,840 16,125 11,070 12,376 14,044 22.46%
-
Tax Rate -3.11% -7.46% -4.06% -7.05% -0.60% -0.70% -1.09% -
Total Cost 197,344 174,612 165,244 157,254 156,368 146,874 146,916 21.67%
-
Net Worth 138,209 132,410 128,568 124,741 0 0 0 -
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 138,209 132,410 128,568 124,741 0 0 0 -
NOSH 129,168 128,553 126,047 126,001 126,081 126,036 451,162 -56.46%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 8.79% 9.54% 9.13% 9.38% 6.63% 7.80% 8.74% -
ROE 13.78% 13.96% 13.10% 12.93% 0.00% 0.00% 0.00% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 167.51 150.15 144.27 137.71 132.83 126.39 35.68 179.58%
EPS 14.75 14.38 13.36 12.80 8.79 9.82 11.16 20.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.03 1.02 0.99 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,868
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 70.81 63.17 59.51 56.79 54.81 52.13 52.68 21.73%
EPS 6.23 6.05 5.51 5.28 3.62 4.05 4.60 22.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4523 0.4333 0.4207 0.4082 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.57 1.74 1.37 0.80 0.92 0.99 1.40 -
P/RPS 0.94 1.16 0.95 0.58 0.69 0.78 3.92 -61.30%
P/EPS 10.65 12.10 10.25 6.25 10.48 10.08 44.97 -61.62%
EY 9.39 8.26 9.75 16.00 9.54 9.92 2.22 160.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.69 1.34 0.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 18/12/07 20/09/07 27/06/07 28/03/07 26/12/06 16/10/06 01/06/06 -
Price 1.49 1.48 1.47 0.84 0.91 0.94 1.50 -
P/RPS 0.89 0.99 1.02 0.61 0.69 0.74 4.20 -64.35%
P/EPS 10.10 10.29 11.00 6.56 10.36 9.57 48.19 -64.61%
EY 9.90 9.72 9.09 15.24 9.65 10.45 2.08 182.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.44 1.44 0.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment