[ADVENTA] YoY Quarter Result on 31-Oct-2008 [#4]

Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- 92.91%
YoY- 12.69%
View:
Show?
Quarter Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Revenue 3,221 96,655 74,623 65,425 65,761 47,915 27,520 -31.13%
PBT -357 3,878 6,121 4,112 5,267 6,915 2,653 -
Tax -8,232 7,251 -777 1,426 -208 1,022 1,420 -
NP -8,589 11,129 5,344 5,538 5,059 7,937 4,073 -
-
NP to SH -8,471 11,151 5,359 5,683 5,043 7,822 4,074 -
-
Tax Rate - -186.98% 12.69% -34.68% 3.95% -14.78% -53.52% -
Total Cost 11,810 85,526 69,279 59,887 60,702 39,978 23,447 -11.24%
-
Net Worth 217,108 223,198 185,737 169,932 138,359 124,609 111,923 12.21%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Div - - 58 - - - - -
Div Payout % - - 1.08% - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Net Worth 217,108 223,198 185,737 169,932 138,359 124,609 111,923 12.21%
NOSH 152,893 152,875 145,107 139,289 129,307 125,868 447,692 -17.04%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
NP Margin -266.66% 11.51% 7.16% 8.46% 7.69% 16.56% 14.80% -
ROE -3.90% 5.00% 2.89% 3.34% 3.64% 6.28% 3.64% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
RPS 2.11 63.22 51.43 46.97 50.86 38.07 6.15 -16.97%
EPS -5.54 7.49 3.80 4.08 3.90 6.21 3.23 -
DPS 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.46 1.28 1.22 1.07 0.99 0.25 35.26%
Adjusted Per Share Value based on latest NOSH - 139,289
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
RPS 1.05 31.63 24.42 21.41 21.52 15.68 9.01 -31.18%
EPS -2.77 3.65 1.75 1.86 1.65 2.56 1.33 -
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.7105 0.7304 0.6078 0.5561 0.4528 0.4078 0.3663 12.21%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/01/07 27/01/06 -
Price 1.72 2.41 1.86 0.82 1.57 0.80 1.25 -
P/RPS 81.64 3.81 3.62 1.75 3.09 2.10 20.33 27.34%
P/EPS -31.04 33.04 50.36 20.10 40.26 12.87 137.36 -
EY -3.22 3.03 1.99 4.98 2.48 7.77 0.73 -
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.65 1.45 0.67 1.47 0.81 5.00 -21.86%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 CAGR
Date 30/12/11 22/12/10 22/12/09 30/12/08 18/12/07 28/03/07 06/04/06 -
Price 1.59 1.92 2.88 0.69 1.49 0.84 1.38 -
P/RPS 75.47 3.04 5.60 1.47 2.93 2.21 22.45 23.47%
P/EPS -28.70 26.32 77.98 16.91 38.21 13.52 151.65 -
EY -3.48 3.80 1.28 5.91 2.62 7.40 0.66 -
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.32 2.25 0.57 1.39 0.85 5.52 -24.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment