[ADVENTA] YoY Quarter Result on 31-Jan-2013 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- 1614.75%
YoY- 7192.29%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 12,303 11,159 7,105 3,553 2,570 106,189 76,641 -26.26%
PBT 1,358 1,438 1,868 196,358 -558 3,443 10,057 -28.36%
Tax -420 -664 -465 1,336 3,077 643 -670 -7.48%
NP 938 774 1,403 197,694 2,519 4,086 9,387 -31.86%
-
NP to SH 938 774 1,403 197,694 2,711 4,050 9,353 -31.82%
-
Tax Rate 30.93% 46.18% 24.89% -0.68% - -18.68% 6.66% -
Total Cost 11,365 10,385 5,702 -194,141 51 102,103 67,254 -25.63%
-
Net Worth 80,976 77,920 74,865 90,143 217,492 217,018 196,369 -13.72%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 80,976 77,920 74,865 90,143 217,492 217,018 196,369 -13.72%
NOSH 152,786 152,786 152,786 152,786 153,163 152,830 145,458 0.82%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 7.62% 6.94% 19.75% 5,564.14% 98.02% 3.85% 12.25% -
ROE 1.16% 0.99% 1.87% 219.31% 1.25% 1.87% 4.76% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 8.05 7.30 4.65 2.33 1.68 69.48 52.69 -26.87%
EPS 0.61 0.51 0.92 129.39 1.77 2.65 6.43 -32.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.49 0.59 1.42 1.42 1.35 -14.42%
Adjusted Per Share Value based on latest NOSH - 152,786
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 4.03 3.65 2.33 1.16 0.84 34.75 25.08 -26.25%
EPS 0.31 0.25 0.46 64.70 0.89 1.33 3.06 -31.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.255 0.245 0.295 0.7118 0.7102 0.6426 -13.71%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 0.92 0.86 1.01 0.27 1.64 2.59 3.46 -
P/RPS 11.43 11.77 21.72 11.61 97.74 3.73 6.57 9.66%
P/EPS 149.85 169.76 109.99 0.21 92.66 97.74 53.81 18.60%
EY 0.67 0.59 0.91 479.23 1.08 1.02 1.86 -15.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.69 2.06 0.46 1.15 1.82 2.56 -6.22%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/03/16 17/03/15 25/03/14 27/03/13 26/03/12 31/03/11 03/03/10 -
Price 0.88 0.91 1.14 0.32 1.53 2.40 3.38 -
P/RPS 10.93 12.46 24.51 13.76 91.18 3.45 6.41 9.29%
P/EPS 143.34 179.63 124.15 0.25 86.44 90.57 52.57 18.18%
EY 0.70 0.56 0.81 404.35 1.16 1.10 1.90 -15.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.78 2.33 0.54 1.08 1.69 2.50 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment