[ADVENTA] YoY Quarter Result on 31-Jan-2012 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- 132.0%
YoY- -33.06%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 11,159 7,105 3,553 2,570 106,189 76,641 68,154 -26.02%
PBT 1,438 1,868 196,358 -558 3,443 10,057 2,776 -10.37%
Tax -664 -465 1,336 3,077 643 -670 498 -
NP 774 1,403 197,694 2,519 4,086 9,387 3,274 -21.35%
-
NP to SH 774 1,403 197,694 2,711 4,050 9,353 3,232 -21.18%
-
Tax Rate 46.18% 24.89% -0.68% - -18.68% 6.66% -17.94% -
Total Cost 10,385 5,702 -194,141 51 102,103 67,254 64,880 -26.30%
-
Net Worth 77,920 74,865 90,143 217,492 217,018 196,369 172,744 -12.42%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - 41 -
Div Payout % - - - - - - 1.29% -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 77,920 74,865 90,143 217,492 217,018 196,369 172,744 -12.42%
NOSH 152,786 152,786 152,786 153,163 152,830 145,458 139,310 1.55%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 6.94% 19.75% 5,564.14% 98.02% 3.85% 12.25% 4.80% -
ROE 0.99% 1.87% 219.31% 1.25% 1.87% 4.76% 1.87% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 7.30 4.65 2.33 1.68 69.48 52.69 48.92 -27.16%
EPS 0.51 0.92 129.39 1.77 2.65 6.43 2.32 -22.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.51 0.49 0.59 1.42 1.42 1.35 1.24 -13.75%
Adjusted Per Share Value based on latest NOSH - 153,163
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 3.65 2.33 1.16 0.84 34.75 25.08 22.30 -26.02%
EPS 0.25 0.46 64.70 0.89 1.33 3.06 1.06 -21.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.255 0.245 0.295 0.7118 0.7102 0.6426 0.5653 -12.42%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.86 1.01 0.27 1.64 2.59 3.46 0.80 -
P/RPS 11.77 21.72 11.61 97.74 3.73 6.57 1.64 38.86%
P/EPS 169.76 109.99 0.21 92.66 97.74 53.81 34.48 30.41%
EY 0.59 0.91 479.23 1.08 1.02 1.86 2.90 -23.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 1.69 2.06 0.46 1.15 1.82 2.56 0.65 17.25%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 17/03/15 25/03/14 27/03/13 26/03/12 31/03/11 03/03/10 27/03/09 -
Price 0.91 1.14 0.32 1.53 2.40 3.38 0.85 -
P/RPS 12.46 24.51 13.76 91.18 3.45 6.41 1.74 38.81%
P/EPS 179.63 124.15 0.25 86.44 90.57 52.57 36.64 30.32%
EY 0.56 0.81 404.35 1.16 1.10 1.90 2.73 -23.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 1.78 2.33 0.54 1.08 1.69 2.50 0.69 17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment