[ADVENTA] QoQ TTM Result on 31-Jan-2013 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- 763.38%
YoY- 7648.59%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Revenue 27,370 26,506 22,856 15,176 14,193 12,609 112,565 -60.94%
PBT 201,879 203,554 201,053 199,096 2,180 -1,256 2,179 1930.67%
Tax 104 8,700 15,050 21,575 23,316 6,592 2,001 -85.99%
NP 201,983 212,254 216,103 220,671 25,496 5,336 4,180 1217.32%
-
NP to SH 201,983 212,212 216,039 220,525 25,542 5,542 4,403 1172.57%
-
Tax Rate -0.05% -4.27% -7.49% -10.84% -1,069.54% - -91.83% -
Total Cost -174,613 -185,748 -193,247 -205,495 -11,303 7,273 108,385 -
-
Net Worth 73,411 65,697 91,321 90,143 238,371 229,495 221,684 -52.03%
Dividend
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Net Worth 73,411 65,697 91,321 90,143 238,371 229,495 221,684 -52.03%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
NP Margin 737.97% 800.78% 945.50% 1,454.08% 179.64% 42.32% 3.71% -
ROE 275.14% 323.01% 236.57% 244.64% 10.72% 2.41% 1.99% -
Per Share
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 17.90 17.35 15.02 9.93 9.29 8.24 73.63 -60.94%
EPS 132.07 138.89 141.94 144.34 16.72 3.62 2.88 1172.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.43 0.60 0.59 1.56 1.50 1.45 -52.04%
Adjusted Per Share Value based on latest NOSH - 152,786
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 8.96 8.67 7.48 4.97 4.64 4.13 36.84 -60.93%
EPS 66.10 69.45 70.70 72.17 8.36 1.81 1.44 1173.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2402 0.215 0.2989 0.295 0.7801 0.751 0.7255 -52.04%
Price Multiplier on Financial Quarter End Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 -
Price 1.00 0.745 0.40 0.27 1.90 1.90 1.43 -
P/RPS 5.59 4.29 2.66 2.72 20.46 23.05 1.94 102.10%
P/EPS 0.76 0.54 0.28 0.19 11.37 52.45 49.65 -93.78%
EY 132.07 186.44 354.86 534.58 8.80 1.91 2.01 1515.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.73 0.67 0.46 1.22 1.27 0.99 63.81%
Price Multiplier on Announcement Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 23/12/13 26/09/13 27/06/13 27/03/13 26/12/12 24/09/12 28/06/12 -
Price 1.06 1.02 0.48 0.32 1.94 1.80 1.45 -
P/RPS 5.92 5.88 3.20 3.22 20.89 21.84 1.97 107.82%
P/EPS 0.80 0.73 0.34 0.22 11.61 49.69 50.35 -93.63%
EY 124.59 136.17 295.71 451.05 8.62 2.01 1.99 1464.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.37 0.80 0.54 1.24 1.20 1.00 69.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment