[GIIB] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
03-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -114.57%
YoY- 61.69%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 62,438 57,700 39,724 56,255 39,873 30,498 34,419 10.43%
PBT -946 2,971 -13,531 -495 267 -4,820 3,560 -
Tax 1,451 -2,289 675 594 -1,163 5,070 -1,379 -
NP 505 682 -12,856 99 -896 250 2,181 -21.62%
-
NP to SH 884 636 -12,848 -339 -885 245 2,181 -13.96%
-
Tax Rate - 77.04% - - 435.58% - 38.74% -
Total Cost 61,933 57,018 52,580 56,156 40,769 30,248 32,238 11.49%
-
Net Worth 77,697 67,625 62,712 77,600 68,567 63,724 60,035 4.38%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - 16 15 15 3,401 -
Div Payout % - - - 0.00% 0.00% 6.50% 155.98% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 77,697 67,625 62,712 77,600 68,567 63,724 60,035 4.38%
NOSH 88,292 80,506 80,400 80,000 79,729 79,655 80,046 1.64%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 0.81% 1.18% -32.36% 0.18% -2.25% 0.82% 6.34% -
ROE 1.14% 0.94% -20.49% -0.44% -1.29% 0.38% 3.63% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 70.72 71.67 49.41 70.32 50.01 38.29 43.00 8.64%
EPS 0.99 0.79 -15.98 2.90 -1.11 0.31 2.76 -15.70%
DPS 0.00 0.00 0.00 0.02 0.02 0.02 4.25 -
NAPS 0.88 0.84 0.78 0.97 0.86 0.80 0.75 2.69%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 9.60 8.87 6.11 8.65 6.13 4.69 5.29 10.43%
EPS 0.14 0.10 -1.98 -0.05 -0.14 0.04 0.34 -13.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.52 -
NAPS 0.1195 0.104 0.0964 0.1193 0.1054 0.098 0.0923 4.39%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.73 0.47 0.50 0.72 0.51 0.68 0.93 -
P/RPS 1.03 0.66 1.01 1.02 1.02 1.78 2.16 -11.60%
P/EPS 72.91 59.49 -3.13 -169.91 -45.95 221.08 34.13 13.47%
EY 1.37 1.68 -31.96 -0.59 -2.18 0.45 2.93 -11.89%
DY 0.00 0.00 0.00 0.03 0.04 0.03 4.57 -
P/NAPS 0.83 0.56 0.64 0.74 0.59 0.85 1.24 -6.46%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 27/02/09 03/03/08 28/02/07 24/02/06 01/03/05 -
Price 0.62 0.58 0.44 0.68 0.72 0.63 1.00 -
P/RPS 0.88 0.81 0.89 0.97 1.44 1.65 2.33 -14.97%
P/EPS 61.92 73.42 -2.75 -160.47 -64.86 204.83 36.70 9.10%
EY 1.61 1.36 -36.32 -0.62 -1.54 0.49 2.72 -8.36%
DY 0.00 0.00 0.00 0.03 0.03 0.03 4.25 -
P/NAPS 0.70 0.69 0.56 0.70 0.84 0.79 1.33 -10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment