[GIIB] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -24.61%
YoY- -21.67%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 45,830 47,406 53,535 53,395 70,314 78,280 62,438 -4.03%
PBT 274 -3,222 -9,820 -967 2,670 426 -946 -
Tax 472 -1,094 764 1,968 -1,399 -202 1,451 -13.90%
NP 746 -4,316 -9,056 1,001 1,271 224 505 5.33%
-
NP to SH 747 -4,267 -8,938 864 1,103 133 884 -2.21%
-
Tax Rate -172.26% - - - 52.40% 47.42% - -
Total Cost 45,084 51,722 62,591 52,394 69,043 78,056 61,933 -4.14%
-
Net Worth 45,312 70,731 79,572 90,624 90,624 86,449 77,697 -6.93%
Dividend
30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - 1,208 - -
Div Payout % - - - - - 908.33% - -
Equity
30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 45,312 70,731 79,572 90,624 90,624 86,449 77,697 -6.93%
NOSH 110,518 110,518 110,518 110,518 110,518 110,833 88,292 3.03%
Ratio Analysis
30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 1.63% -9.10% -16.92% 1.87% 1.81% 0.29% 0.81% -
ROE 1.65% -6.03% -11.23% 0.95% 1.22% 0.15% 1.14% -
Per Share
30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 41.47 42.89 48.44 48.31 63.62 70.63 70.72 -6.86%
EPS 0.68 -3.86 -8.09 0.78 1.00 0.12 0.99 -4.88%
DPS 0.00 0.00 0.00 0.00 0.00 1.09 0.00 -
NAPS 0.41 0.64 0.72 0.82 0.82 0.78 0.88 -9.68%
Adjusted Per Share Value based on latest NOSH - 110,518
30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 7.03 7.27 8.21 8.19 10.78 12.01 9.58 -4.04%
EPS 0.11 -0.65 -1.37 0.13 0.17 0.02 0.14 -3.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.0695 0.1085 0.122 0.139 0.139 0.1326 0.1192 -6.93%
Price Multiplier on Financial Quarter End Date
30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 29/06/18 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.205 0.27 0.395 0.405 0.37 0.42 0.73 -
P/RPS 0.49 0.63 0.82 0.84 0.58 0.59 1.03 -9.42%
P/EPS 30.33 -6.99 -4.88 51.81 37.07 350.00 72.91 -11.03%
EY 3.30 -14.30 -20.47 1.93 2.70 0.29 1.37 12.43%
DY 0.00 0.00 0.00 0.00 0.00 2.60 0.00 -
P/NAPS 0.50 0.42 0.55 0.49 0.45 0.54 0.83 -6.53%
Price Multiplier on Announcement Date
30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 23/08/18 29/02/16 27/02/15 28/02/14 27/02/13 29/02/12 28/02/11 -
Price 0.25 0.26 0.395 0.375 0.38 0.41 0.62 -
P/RPS 0.60 0.61 0.82 0.78 0.60 0.58 0.88 -4.97%
P/EPS 36.99 -6.73 -4.88 47.97 38.08 341.67 61.92 -6.63%
EY 2.70 -14.85 -20.47 2.08 2.63 0.29 1.61 7.13%
DY 0.00 0.00 0.00 0.00 0.00 2.66 0.00 -
P/NAPS 0.61 0.41 0.55 0.46 0.46 0.53 0.70 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment