[GIIB] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 222.94%
YoY- -21.22%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 58,087 38,392 61,160 47,166 33,882 26,053 26,882 13.69%
PBT 1,228 -876 328 1,228 1,608 1,252 2,509 -11.22%
Tax -224 -19 -31 -450 -161 -224 -396 -9.05%
NP 1,004 -895 297 778 1,447 1,028 2,113 -11.65%
-
NP to SH 967 -900 157 1,088 1,381 1,028 2,113 -12.20%
-
Tax Rate 18.24% - 9.45% 36.64% 10.01% 17.89% 15.78% -
Total Cost 57,083 39,287 60,863 46,388 32,435 25,025 24,769 14.92%
-
Net Worth 70,913 61,071 75,359 69,599 65,457 58,628 32,168 14.07%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 1,208 - - - - - - -
Div Payout % 125.00% - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 70,913 61,071 75,359 69,599 65,457 58,628 32,168 14.07%
NOSH 80,583 80,357 78,499 79,999 79,826 80,312 63,074 4.16%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.73% -2.33% 0.49% 1.65% 4.27% 3.95% 7.86% -
ROE 1.36% -1.47% 0.21% 1.56% 2.11% 1.75% 6.57% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 72.08 47.78 77.91 58.96 42.44 32.44 42.62 9.14%
EPS 1.20 -1.12 0.20 1.36 1.73 1.28 3.35 -15.72%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.76 0.96 0.87 0.82 0.73 0.51 9.51%
Adjusted Per Share Value based on latest NOSH - 79,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.93 5.90 9.40 7.25 5.21 4.01 4.13 13.70%
EPS 0.15 -0.14 0.02 0.17 0.21 0.16 0.32 -11.85%
DPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.109 0.0939 0.1159 0.107 0.1006 0.0901 0.0495 14.05%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.48 0.34 0.66 0.61 0.59 0.98 0.00 -
P/RPS 0.67 0.71 0.85 1.03 1.39 3.02 0.00 -
P/EPS 40.00 -30.36 330.00 44.85 34.10 76.56 0.00 -
EY 2.50 -3.29 0.30 2.23 2.93 1.31 0.00 -
DY 3.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.69 0.70 0.72 1.34 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 22/05/09 27/05/08 31/05/07 24/05/06 31/05/05 09/07/04 -
Price 0.52 0.38 0.56 0.66 0.58 0.86 0.00 -
P/RPS 0.72 0.80 0.72 1.12 1.37 2.65 0.00 -
P/EPS 43.33 -33.93 280.00 48.53 33.53 67.19 0.00 -
EY 2.31 -2.95 0.36 2.06 2.98 1.49 0.00 -
DY 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.50 0.58 0.76 0.71 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment