[GIIB] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 222.94%
YoY- -21.22%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 56,255 56,089 49,308 47,166 39,873 44,759 38,674 28.29%
PBT -495 3,606 2,363 1,228 267 1,827 2,355 -
Tax 594 -1,510 -1,079 -450 -1,163 -751 -459 -
NP 99 2,096 1,284 778 -896 1,076 1,896 -85.95%
-
NP to SH -339 2,327 1,647 1,088 -885 1,065 1,840 -
-
Tax Rate - 41.87% 45.66% 36.64% 435.58% 41.11% 19.49% -
Total Cost 56,156 53,993 48,024 46,388 40,769 43,683 36,778 32.49%
-
Net Worth 77,600 73,822 70,700 69,599 68,567 68,063 66,399 10.92%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 16 - - - 15 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 77,600 73,822 70,700 69,599 68,567 68,063 66,399 10.92%
NOSH 80,000 80,241 80,341 79,999 79,729 80,075 80,000 0.00%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.18% 3.74% 2.60% 1.65% -2.25% 2.40% 4.90% -
ROE -0.44% 3.15% 2.33% 1.56% -1.29% 1.56% 2.77% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 70.32 69.90 61.37 58.96 50.01 55.90 48.34 28.29%
EPS 2.90 2.90 2.05 1.36 -1.11 1.33 2.30 16.66%
DPS 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.97 0.92 0.88 0.87 0.86 0.85 0.83 10.91%
Adjusted Per Share Value based on latest NOSH - 79,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.65 8.62 7.58 7.25 6.13 6.88 5.95 28.24%
EPS -0.05 0.36 0.25 0.17 -0.14 0.16 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1193 0.1135 0.1087 0.107 0.1054 0.1046 0.1021 10.90%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.72 0.79 0.70 0.61 0.51 0.52 0.56 -
P/RPS 1.02 1.13 1.14 1.03 1.02 0.93 1.16 -8.19%
P/EPS -169.91 27.24 34.15 44.85 -45.95 39.10 24.35 -
EY -0.59 3.67 2.93 2.23 -2.18 2.56 4.11 -
DY 0.03 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.74 0.86 0.80 0.70 0.59 0.61 0.67 6.82%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 03/03/08 13/11/07 28/08/07 31/05/07 28/02/07 28/11/06 24/08/06 -
Price 0.68 0.73 0.82 0.66 0.72 0.52 0.53 -
P/RPS 0.97 1.04 1.34 1.12 1.44 0.93 1.10 -8.02%
P/EPS -160.47 25.17 40.00 48.53 -64.86 39.10 23.04 -
EY -0.62 3.97 2.50 2.06 -1.54 2.56 4.34 -
DY 0.03 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.70 0.79 0.93 0.76 0.84 0.61 0.64 6.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment