[GIIB] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
20-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 61.74%
YoY- 45.28%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 47,429 43,500 58,229 73,195 78,266 56,608 58,087 -3.31%
PBT -1,099 217 643 2,887 1,750 1,802 1,228 -
Tax 2,364 -923 -617 -1,066 -540 239 -224 -
NP 1,265 -706 26 1,821 1,210 2,041 1,004 3.92%
-
NP to SH -1,272 -685 -11 1,784 1,228 2,118 967 -
-
Tax Rate - 425.35% 95.96% 36.92% 30.86% -13.26% 18.24% -
Total Cost 46,164 44,206 58,203 71,374 77,056 54,567 57,083 -3.47%
-
Net Worth 70,731 78,467 91,729 92,835 88,414 79,424 70,913 -0.04%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - 1,208 -
Div Payout % - - - - - - 125.00% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 70,731 78,467 91,729 92,835 88,414 79,424 70,913 -0.04%
NOSH 110,518 110,518 110,518 110,518 110,518 88,249 80,583 5.40%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 2.67% -1.62% 0.04% 2.49% 1.55% 3.61% 1.73% -
ROE -1.80% -0.87% -0.01% 1.92% 1.39% 2.67% 1.36% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 42.92 39.36 52.69 66.23 70.82 64.15 72.08 -8.27%
EPS -1.15 -0.62 -0.01 1.61 1.32 2.40 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.64 0.71 0.83 0.84 0.80 0.90 0.88 -5.16%
Adjusted Per Share Value based on latest NOSH - 110,518
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.29 6.69 8.95 11.25 12.03 8.70 8.93 -3.32%
EPS -0.20 -0.11 0.00 0.27 0.19 0.33 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.1087 0.1206 0.141 0.1427 0.1359 0.1221 0.109 -0.04%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.23 0.37 0.46 0.37 0.41 0.59 0.48 -
P/RPS 0.54 0.94 0.87 0.56 0.58 0.92 0.67 -3.52%
P/EPS -19.98 -59.70 -4,621.66 22.92 36.90 24.58 40.00 -
EY -5.00 -1.68 -0.02 4.36 2.71 4.07 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.13 -
P/NAPS 0.36 0.52 0.55 0.44 0.51 0.66 0.55 -6.81%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 19/05/15 26/05/14 20/05/13 15/05/12 27/05/11 27/05/10 -
Price 0.215 0.38 0.545 0.38 0.40 0.58 0.52 -
P/RPS 0.50 0.97 1.03 0.57 0.56 0.90 0.72 -5.89%
P/EPS -18.68 -61.31 -5,475.66 23.54 36.00 24.17 43.33 -
EY -5.35 -1.63 -0.02 4.25 2.78 4.14 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.88 -
P/NAPS 0.34 0.54 0.66 0.45 0.50 0.64 0.59 -8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment