[GIIB] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 139.59%
YoY- 119.03%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 58,229 73,195 78,266 56,608 58,087 38,392 61,160 -0.81%
PBT 643 2,887 1,750 1,802 1,228 -876 328 11.86%
Tax -617 -1,066 -540 239 -224 -19 -31 64.58%
NP 26 1,821 1,210 2,041 1,004 -895 297 -33.35%
-
NP to SH -11 1,784 1,228 2,118 967 -900 157 -
-
Tax Rate 95.96% 36.92% 30.86% -13.26% 18.24% - 9.45% -
Total Cost 58,203 71,374 77,056 54,567 57,083 39,287 60,863 -0.74%
-
Net Worth 91,729 92,835 88,414 79,424 70,913 61,071 75,359 3.32%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - 1,208 - - -
Div Payout % - - - - 125.00% - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 91,729 92,835 88,414 79,424 70,913 61,071 75,359 3.32%
NOSH 110,518 110,518 110,518 88,249 80,583 80,357 78,499 5.86%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 0.04% 2.49% 1.55% 3.61% 1.73% -2.33% 0.49% -
ROE -0.01% 1.92% 1.39% 2.67% 1.36% -1.47% 0.21% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 52.69 66.23 70.82 64.15 72.08 47.78 77.91 -6.30%
EPS -0.01 1.61 1.32 2.40 1.20 -1.12 0.20 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.83 0.84 0.80 0.90 0.88 0.76 0.96 -2.39%
Adjusted Per Share Value based on latest NOSH - 88,249
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 8.95 11.25 12.03 8.70 8.93 5.90 9.40 -0.81%
EPS 0.00 0.27 0.19 0.33 0.15 -0.14 0.02 -
DPS 0.00 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.141 0.1427 0.1359 0.1221 0.109 0.0939 0.1159 3.31%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.46 0.37 0.41 0.59 0.48 0.34 0.66 -
P/RPS 0.87 0.56 0.58 0.92 0.67 0.71 0.85 0.38%
P/EPS -4,621.66 22.92 36.90 24.58 40.00 -30.36 330.00 -
EY -0.02 4.36 2.71 4.07 2.50 -3.29 0.30 -
DY 0.00 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 0.55 0.44 0.51 0.66 0.55 0.45 0.69 -3.70%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 20/05/13 15/05/12 27/05/11 27/05/10 22/05/09 27/05/08 -
Price 0.545 0.38 0.40 0.58 0.52 0.38 0.56 -
P/RPS 1.03 0.57 0.56 0.90 0.72 0.80 0.72 6.14%
P/EPS -5,475.66 23.54 36.00 24.17 43.33 -33.93 280.00 -
EY -0.02 4.25 2.78 4.14 2.31 -2.95 0.36 -
DY 0.00 0.00 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 0.66 0.45 0.50 0.64 0.59 0.50 0.58 2.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment