[DPS] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
25-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 8.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 38,652 29,886 23,913 22,944 0 -
PBT 3,913 3,318 2,327 3,027 0 -
Tax 763 -312 -407 155 0 -
NP 4,676 3,006 1,920 3,182 0 -
-
NP to SH 4,676 3,006 1,920 3,182 0 -
-
Tax Rate -19.50% 9.40% 17.49% -5.12% - -
Total Cost 33,976 26,880 21,993 19,762 0 -
-
Net Worth 104,058 88,334 73,200 66,626 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - 3,955 3,599 - - -
Div Payout % - 131.58% 187.50% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 104,058 88,334 73,200 66,626 0 -
NOSH 131,720 131,842 119,999 114,873 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 12.10% 10.06% 8.03% 13.87% 0.00% -
ROE 4.49% 3.40% 2.62% 4.78% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 29.34 22.67 19.93 19.97 0.00 -
EPS 2.50 2.28 1.60 2.77 0.00 -
DPS 0.00 3.00 3.00 0.00 0.00 -
NAPS 0.79 0.67 0.61 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 114,873
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.60 11.29 9.04 8.67 0.00 -
EPS 1.77 1.14 0.73 1.20 0.00 -
DPS 0.00 1.49 1.36 0.00 0.00 -
NAPS 0.3932 0.3338 0.2766 0.2517 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.55 0.68 0.69 0.68 0.00 -
P/RPS 1.87 3.00 3.46 3.40 0.00 -
P/EPS 15.49 29.82 43.13 24.55 0.00 -
EY 6.45 3.35 2.32 4.07 0.00 -
DY 0.00 4.41 4.35 0.00 0.00 -
P/NAPS 0.70 1.01 1.13 1.17 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/11/07 24/11/06 23/11/05 25/03/05 - -
Price 0.51 0.66 0.69 0.99 0.00 -
P/RPS 1.74 2.91 3.46 4.96 0.00 -
P/EPS 14.37 28.95 43.13 35.74 0.00 -
EY 6.96 3.45 2.32 2.80 0.00 -
DY 0.00 4.55 4.35 0.00 0.00 -
P/NAPS 0.65 0.99 1.13 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment