[DPS] YoY Quarter Result on 30-Sep-2023 [#2]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 16.81%
YoY- 221.11%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 14,938 12,171 19,863 15,190 10,387 8,611 9,574 7.69%
PBT 2,251 701 1,631 2,824 390 -1,726 -1,618 -
Tax 0 0 0 0 0 0 0 -
NP 2,251 701 1,631 2,824 390 -1,726 -1,618 -
-
NP to SH 2,251 701 1,631 2,824 390 -1,726 -1,618 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 12,687 11,470 18,232 12,366 9,997 10,337 11,192 2.11%
-
Net Worth 165,045 155,171 155,171 129,309 117,554 105,798 111,676 6.72%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 165,045 155,171 155,171 129,309 117,554 105,798 111,676 6.72%
NOSH 141,064 705,323 705,323 587,770 587,770 587,770 587,770 -21.15%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 15.07% 5.76% 8.21% 18.59% 3.75% -20.04% -16.90% -
ROE 1.36% 0.45% 1.05% 2.18% 0.33% -1.63% -1.45% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.59 1.73 2.82 2.58 1.77 1.47 1.63 36.58%
EPS 1.60 0.10 0.23 0.48 0.07 -0.29 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.22 0.22 0.22 0.20 0.18 0.19 35.36%
Adjusted Per Share Value based on latest NOSH - 141,064
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.65 4.61 7.52 5.75 3.93 3.26 3.62 7.69%
EPS 0.85 0.27 0.62 1.07 0.15 -0.65 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6247 0.5873 0.5873 0.4894 0.4449 0.4004 0.4227 6.72%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.61 0.095 0.125 0.08 0.065 0.07 0.09 -
P/RPS 5.76 5.51 4.44 3.10 3.68 4.78 5.53 0.68%
P/EPS 38.23 95.59 54.06 16.65 97.96 -23.84 -32.69 -
EY 2.62 1.05 1.85 6.01 1.02 -4.20 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.43 0.57 0.36 0.33 0.39 0.47 1.69%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 25/11/22 24/11/21 27/11/20 28/11/19 29/11/18 29/11/17 -
Price 0.60 0.08 0.135 0.115 0.065 0.06 0.08 -
P/RPS 5.67 4.64 4.79 4.45 3.68 4.10 4.91 2.42%
P/EPS 37.60 80.49 58.38 23.94 97.96 -20.43 -29.06 -
EY 2.66 1.24 1.71 4.18 1.02 -4.89 -3.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.36 0.61 0.52 0.33 0.33 0.42 3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment