[KEINHIN] YoY Quarter Result on 31-Oct-2006 [#2]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
20-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 13.08%
YoY- 178.9%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 37,355 44,462 40,146 28,440 33,431 35,256 0 -
PBT 2,719 2,397 2,366 2,131 722 1,940 0 -
Tax -282 -92 218 -316 23 -333 0 -
NP 2,437 2,305 2,584 1,815 745 1,607 0 -
-
NP to SH 2,298 2,217 2,632 1,824 654 1,653 0 -
-
Tax Rate 10.37% 3.84% -9.21% 14.83% -3.19% 17.16% - -
Total Cost 34,918 42,157 37,562 26,625 32,686 33,649 0 -
-
Net Worth 77,260 73,240 68,273 63,443 58,463 27,469 0 -
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 77,260 73,240 68,273 63,443 58,463 27,469 0 -
NOSH 99,051 98,973 98,947 99,130 99,090 48,192 0 -
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 6.52% 5.18% 6.44% 6.38% 2.23% 4.56% 0.00% -
ROE 2.97% 3.03% 3.86% 2.88% 1.12% 6.02% 0.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 37.71 44.92 40.57 28.69 33.74 73.16 0.00 -
EPS 2.32 2.24 2.66 1.84 0.66 3.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.74 0.69 0.64 0.59 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,130
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 34.30 40.83 36.87 26.12 30.70 32.37 0.00 -
EPS 2.11 2.04 2.42 1.67 0.60 1.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7095 0.6725 0.6269 0.5826 0.5369 0.2522 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 - -
Price 0.36 0.31 0.38 0.32 0.38 0.69 0.00 -
P/RPS 0.95 0.69 0.94 1.12 1.13 0.94 0.00 -
P/EPS 15.52 13.84 14.29 17.39 57.58 20.12 0.00 -
EY 6.44 7.23 7.00 5.75 1.74 4.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.55 0.50 0.64 1.21 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 10/12/09 15/12/08 10/12/07 20/12/06 16/12/05 06/12/04 - -
Price 0.38 0.48 0.39 0.31 0.36 0.74 0.00 -
P/RPS 1.01 1.07 0.96 1.08 1.07 1.01 0.00 -
P/EPS 16.38 21.43 14.66 16.85 54.55 21.57 0.00 -
EY 6.11 4.67 6.82 5.94 1.83 4.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.65 0.57 0.48 0.61 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment