[TEKSENG] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
05-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 36.36%
YoY- 182.98%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 43,450 68,958 82,278 99,331 60,752 55,958 49,520 -2.15%
PBT -7,824 -3,007 9,731 10,977 4,100 3,381 1,902 -
Tax -1,264 -784 -2,407 -2,161 -2,568 -2,041 -1,289 -0.32%
NP -9,088 -3,791 7,324 8,816 1,532 1,340 613 -
-
NP to SH -3,463 -1,075 7,434 5,037 1,780 2,810 1,485 -
-
Tax Rate - - 24.74% 19.69% 62.63% 60.37% 67.77% -
Total Cost 52,538 72,749 74,954 90,515 59,220 54,618 48,907 1.20%
-
Net Worth 208,886 236,729 237,754 162,888 137,108 122,487 124,548 8.99%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - 3,348 - - - - -
Div Payout % - - 45.05% - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 208,886 236,729 237,754 162,888 137,108 122,487 124,548 8.99%
NOSH 348,143 348,130 334,864 250,597 240,540 240,170 239,516 6.42%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -20.92% -5.50% 8.90% 8.88% 2.52% 2.39% 1.24% -
ROE -1.66% -0.45% 3.13% 3.09% 1.30% 2.29% 1.19% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.48 19.81 24.57 39.64 25.26 23.30 20.68 -8.06%
EPS -0.99 -0.31 2.22 2.01 0.74 1.17 0.62 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.68 0.71 0.65 0.57 0.51 0.52 2.41%
Adjusted Per Share Value based on latest NOSH - 250,597
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.93 18.93 22.59 27.27 16.68 15.37 13.60 -2.15%
EPS -0.95 -0.30 2.04 1.38 0.49 0.77 0.41 -
DPS 0.00 0.00 0.92 0.00 0.00 0.00 0.00 -
NAPS 0.5736 0.65 0.6528 0.4473 0.3765 0.3363 0.342 8.99%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.255 0.485 1.04 0.45 0.82 0.295 0.31 -
P/RPS 2.04 2.45 4.23 1.14 3.25 1.27 1.50 5.25%
P/EPS -25.64 -157.06 46.85 22.39 110.81 25.21 50.00 -
EY -3.90 -0.64 2.13 4.47 0.90 3.97 2.00 -
DY 0.00 0.00 0.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.71 1.46 0.69 1.44 0.58 0.60 -5.76%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 17/11/17 29/11/16 05/11/15 28/11/14 22/11/13 23/11/12 -
Price 0.26 0.45 0.725 0.705 0.80 0.29 0.34 -
P/RPS 2.08 2.27 2.95 1.78 3.17 1.24 1.64 4.03%
P/EPS -26.14 -145.73 32.66 35.07 108.11 24.79 54.84 -
EY -3.83 -0.69 3.06 2.85 0.93 4.03 1.82 -
DY 0.00 0.00 1.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.66 1.02 1.08 1.40 0.57 0.65 -6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment