[TEKSENG] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 0.77%
YoY- 163.12%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 34,129 33,110 45,843 48,517 42,458 35,645 58,291 -8.53%
PBT 1,315 1,518 6,755 9,672 -26,531 -13,548 52,269 -45.85%
Tax -357 -1,425 -1,696 -1,490 -1,239 -991 -6,746 -38.71%
NP 958 93 5,059 8,182 -27,770 -14,539 45,523 -47.44%
-
NP to SH 651 155 4,822 8,164 -12,935 -6,565 24,042 -45.18%
-
Tax Rate 27.15% 93.87% 25.11% 15.41% - - 12.91% -
Total Cost 33,171 33,017 40,784 40,335 70,228 50,184 12,768 17.23%
-
Net Worth 274,107 227,220 218,654 215,070 188,093 205,404 261,098 0.81%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - 1,792 - - 3,481 -
Div Payout % - - - 21.95% - - 14.48% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 274,107 227,220 218,654 215,070 188,093 205,404 261,098 0.81%
NOSH 360,668 360,668 360,668 360,668 348,369 348,143 348,130 0.59%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 2.81% 0.28% 11.04% 16.86% -65.41% -40.79% 78.10% -
ROE 0.24% 0.07% 2.21% 3.80% -6.88% -3.20% 9.21% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.46 9.18 12.79 13.54 12.19 10.24 16.74 -9.06%
EPS 0.18 0.04 1.35 2.28 -3.71 -1.89 6.91 -45.53%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 1.00 -
NAPS 0.76 0.63 0.61 0.60 0.54 0.59 0.75 0.22%
Adjusted Per Share Value based on latest NOSH - 360,668
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.37 9.09 12.59 13.32 11.66 9.79 16.01 -8.53%
EPS 0.18 0.04 1.32 2.24 -3.55 -1.80 6.60 -45.12%
DPS 0.00 0.00 0.00 0.49 0.00 0.00 0.96 -
NAPS 0.7527 0.6239 0.6004 0.5905 0.5165 0.564 0.7169 0.81%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.305 0.315 0.41 0.66 0.28 0.24 0.395 -
P/RPS 3.22 3.43 3.21 4.88 2.30 2.34 2.36 5.31%
P/EPS 168.98 732.97 30.48 28.98 -7.54 -12.73 5.72 75.77%
EY 0.59 0.14 3.28 3.45 -13.26 -7.86 17.48 -43.13%
DY 0.00 0.00 0.00 0.76 0.00 0.00 2.53 -
P/NAPS 0.40 0.50 0.67 1.10 0.52 0.41 0.53 -4.57%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 21/02/23 28/02/22 24/02/21 27/02/20 28/02/19 27/02/18 -
Price 0.305 0.335 0.415 0.69 0.24 0.25 0.40 -
P/RPS 3.22 3.65 3.24 5.10 1.97 2.44 2.39 5.09%
P/EPS 168.98 779.51 30.85 30.30 -6.46 -13.26 5.79 75.42%
EY 0.59 0.13 3.24 3.30 -15.47 -7.54 17.27 -43.02%
DY 0.00 0.00 0.00 0.72 0.00 0.00 2.50 -
P/NAPS 0.40 0.53 0.68 1.15 0.44 0.42 0.53 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment