[WANGZNG] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -46.88%
YoY- -27.64%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 58,783 56,497 54,218 63,168 54,246 44,022 49,448 2.92%
PBT 2,316 2,989 4,617 1,717 2,405 167 -13,373 -
Tax -578 -747 -1,154 -447 -650 -47 -425 5.25%
NP 1,738 2,242 3,463 1,270 1,755 120 -13,798 -
-
NP to SH 1,738 2,242 3,463 1,270 1,755 120 -13,798 -
-
Tax Rate 24.96% 24.99% 24.99% 26.03% 27.03% 28.14% - -
Total Cost 57,045 54,255 50,755 61,898 52,491 43,902 63,246 -1.70%
-
Net Worth 143,780 107,948 98,258 88,660 79,335 74,399 59,991 15.67%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - 2,524 - - -
Div Payout % - - - - 143.84% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 143,780 107,948 98,258 88,660 79,335 74,399 59,991 15.67%
NOSH 157,999 118,624 119,826 119,811 120,205 119,999 119,982 4.69%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.96% 3.97% 6.39% 2.01% 3.24% 0.27% -27.90% -
ROE 1.21% 2.08% 3.52% 1.43% 2.21% 0.16% -23.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 37.20 47.63 45.25 52.72 45.13 36.69 41.21 -1.69%
EPS 1.10 1.89 2.89 1.06 1.46 0.10 -11.50 -
DPS 0.00 0.00 0.00 0.00 2.10 0.00 0.00 -
NAPS 0.91 0.91 0.82 0.74 0.66 0.62 0.50 10.49%
Adjusted Per Share Value based on latest NOSH - 119,811
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 36.67 35.24 33.82 39.41 33.84 27.46 30.85 2.92%
EPS 1.08 1.40 2.16 0.79 1.09 0.07 -8.61 -
DPS 0.00 0.00 0.00 0.00 1.57 0.00 0.00 -
NAPS 0.8969 0.6734 0.613 0.5531 0.4949 0.4641 0.3742 15.67%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.56 0.62 0.56 0.50 0.68 0.53 0.68 -
P/RPS 1.51 1.30 1.24 0.95 1.51 1.44 1.65 -1.46%
P/EPS 50.91 32.80 19.38 47.17 46.58 530.00 -5.91 -
EY 1.96 3.05 5.16 2.12 2.15 0.19 -16.91 -
DY 0.00 0.00 0.00 0.00 3.09 0.00 0.00 -
P/NAPS 0.62 0.68 0.68 0.68 1.03 0.85 1.36 -12.26%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 18/11/11 25/11/10 19/11/09 20/11/08 22/11/07 14/11/06 28/11/05 -
Price 0.60 0.65 0.43 0.45 0.56 0.52 0.50 -
P/RPS 1.61 1.36 0.95 0.85 1.24 1.42 1.21 4.87%
P/EPS 54.55 34.39 14.88 42.45 38.36 520.00 -4.35 -
EY 1.83 2.91 6.72 2.36 2.61 0.19 -23.00 -
DY 0.00 0.00 0.00 0.00 3.75 0.00 0.00 -
P/NAPS 0.66 0.71 0.52 0.61 0.85 0.84 1.00 -6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment