[EURO] YoY Quarter Result on 31-Mar-2023 [#3]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 81.45%
YoY- -2893.94%
View:
Show?
Quarter Result
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 8,989 26,646 35,120 18,221 25,956 15,795 18,138 -8.93%
PBT 2,127 -942 3,370 -2,912 270 -344 722 15.48%
Tax 9 -22 -20 -244 -265 -159 -281 -
NP 2,136 -964 3,350 -3,156 5 -503 441 23.39%
-
NP to SH 2,150 -922 3,405 -3,162 -34 -524 561 19.60%
-
Tax Rate -0.42% - 0.59% - 98.15% - 38.92% -
Total Cost 6,853 27,610 31,770 21,377 25,951 16,298 17,697 -11.87%
-
Net Worth 81,782 40,831 57,870 66,236 77,516 71,294 72,900 1.54%
Dividend
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 81,782 40,831 57,870 66,236 77,516 71,294 72,900 1.54%
NOSH 1,283,872 881,900 267,300 267,300 267,300 267,300 243,000 24.83%
Ratio Analysis
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 23.76% -3.62% 9.54% -17.32% 0.02% -3.18% 2.43% -
ROE 2.63% -2.26% 5.88% -4.77% -0.04% -0.73% 0.77% -
Per Share
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.70 3.02 13.14 6.82 9.71 6.20 7.46 -27.04%
EPS 0.17 -0.11 1.27 -1.18 -0.01 0.21 0.23 -3.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0463 0.2165 0.2478 0.29 0.28 0.30 -18.65%
Adjusted Per Share Value based on latest NOSH - 881,900
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.68 2.01 2.64 1.37 1.95 1.19 1.37 -8.91%
EPS 0.16 -0.07 0.26 -0.24 0.00 -0.04 0.04 20.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0616 0.0307 0.0436 0.0499 0.0584 0.0537 0.0549 1.54%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/03/24 31/03/23 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.05 0.105 1.90 0.10 0.18 0.185 0.22 -
P/RPS 7.14 3.48 14.46 1.47 1.85 2.98 2.95 12.50%
P/EPS 29.86 -100.43 149.15 -8.45 -1,415.12 -89.90 95.29 -14.32%
EY 3.35 -1.00 0.67 -11.83 -0.07 -1.11 1.05 16.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 2.27 8.78 0.40 0.62 0.66 0.73 0.88%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 27/05/24 30/05/23 25/11/20 26/11/19 29/11/18 28/11/17 24/11/16 -
Price 0.075 0.085 1.66 0.15 0.17 0.17 0.205 -
P/RPS 10.71 2.81 12.63 2.20 1.75 2.74 2.75 19.86%
P/EPS 44.79 -81.30 130.31 -12.68 -1,336.50 -82.61 88.80 -8.71%
EY 2.23 -1.23 0.77 -7.89 -0.07 -1.21 1.13 9.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.84 7.67 0.61 0.59 0.61 0.68 7.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment