[EURO] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -7.6%
YoY- -10052.27%
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 129,452 101,144 213,475 179,937 153,291 139,042 215,378 -28.71%
PBT -18,898 -29,500 -9,915 -13,187 -12,245 -7,268 -412 1172.48%
Tax 12 -16 -1,588 -22 -22 -22 0 -
NP -18,886 -29,516 -11,503 -13,209 -12,267 -7,290 -412 1171.94%
-
NP to SH -18,826 -29,476 2,403 -13,137 -12,209 -7,240 -350 1314.62%
-
Tax Rate - - - - - - - -
Total Cost 148,338 130,660 224,978 193,146 165,558 146,332 215,790 -22.05%
-
Net Worth 79,728 81,911 77,096 40,831 41,802 46,740 44,184 48.05%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 79,728 81,911 77,096 40,831 41,802 46,740 44,184 48.05%
NOSH 1,283,872 1,283,872 1,063,397 881,900 881,900 881,900 801,900 36.73%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -14.59% -29.18% -5.39% -7.34% -8.00% -5.24% -0.19% -
ROE -23.61% -35.99% 3.12% -32.17% -29.21% -15.49% -0.79% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.08 7.88 20.07 20.40 17.38 15.77 26.86 -47.87%
EPS -1.48 -2.32 -1.09 -1.49 -1.38 -0.82 -0.04 1003.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0621 0.0638 0.0725 0.0463 0.0474 0.053 0.0551 8.27%
Adjusted Per Share Value based on latest NOSH - 881,900
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.75 7.62 16.08 13.55 11.54 10.47 16.22 -28.70%
EPS -1.42 -2.22 0.18 -0.99 -0.92 -0.55 -0.03 1199.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0617 0.0581 0.0307 0.0315 0.0352 0.0333 47.91%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.085 0.075 0.08 0.105 0.12 0.07 0.15 -
P/RPS 0.84 0.95 0.40 0.51 0.69 0.44 0.56 30.94%
P/EPS -5.80 -3.27 35.40 -7.05 -8.67 -8.53 -343.67 -93.37%
EY -17.25 -30.61 2.82 -14.19 -11.54 -11.73 -0.29 1412.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.18 1.10 2.27 2.53 1.32 2.72 -36.61%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 28/11/23 30/08/23 30/05/23 24/02/23 23/11/22 24/08/22 -
Price 0.07 0.08 0.08 0.085 0.125 0.105 0.125 -
P/RPS 0.69 1.02 0.40 0.42 0.72 0.67 0.47 29.08%
P/EPS -4.77 -3.48 35.40 -5.71 -9.03 -12.79 -286.39 -93.42%
EY -20.95 -28.70 2.82 -17.52 -11.08 -7.82 -0.35 1418.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.25 1.10 1.84 2.64 1.98 2.27 -37.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment