[HOVID] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -184.13%
YoY- -379.73%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 55,843 40,875 40,893 48,653 50,655 45,925 39,373 5.99%
PBT 4,583 -5,440 1,991 7,474 7,108 6,652 5,042 -1.57%
Tax -1,469 1,454 -388 -1,425 -1,862 -1,526 -1,196 3.48%
NP 3,114 -3,986 1,603 6,049 5,246 5,126 3,846 -3.45%
-
NP to SH 3,041 -4,140 1,480 6,030 5,155 5,096 4,182 -5.16%
-
Tax Rate 32.05% - 19.49% 19.07% 26.20% 22.94% 23.72% -
Total Cost 52,729 44,861 39,290 42,604 45,409 40,799 35,527 6.79%
-
Net Worth 206,043 206,503 195,031 167,695 160,638 120,525 104,549 11.96%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 3,816 3,790 - - -
Div Payout % - - - 63.29% 73.53% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 206,043 206,503 195,031 167,695 160,638 120,525 104,549 11.96%
NOSH 821,096 828,000 822,222 763,291 758,088 760,895 760,363 1.28%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 5.58% -9.75% 3.92% 12.43% 10.36% 11.16% 9.77% -
ROE 1.48% -2.00% 0.76% 3.60% 3.21% 4.23% 4.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.80 4.94 4.97 6.37 6.68 6.04 5.18 4.63%
EPS 0.37 -0.50 0.18 0.79 0.68 0.67 0.55 -6.39%
DPS 0.00 0.00 0.00 0.50 0.50 0.00 0.00 -
NAPS 0.251 0.2494 0.2372 0.2197 0.2119 0.1584 0.1375 10.54%
Adjusted Per Share Value based on latest NOSH - 828,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.76 4.95 4.95 5.89 6.13 5.56 4.77 5.98%
EPS 0.37 -0.50 0.18 0.73 0.62 0.62 0.51 -5.20%
DPS 0.00 0.00 0.00 0.46 0.46 0.00 0.00 -
NAPS 0.2494 0.25 0.2361 0.203 0.1945 0.1459 0.1266 11.95%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.34 0.345 0.44 0.435 0.34 0.235 0.23 -
P/RPS 5.00 6.99 8.85 6.82 5.09 3.89 4.44 1.99%
P/EPS 91.78 -69.00 244.44 55.06 50.00 35.09 41.82 13.99%
EY 1.09 -1.45 0.41 1.82 2.00 2.85 2.39 -12.26%
DY 0.00 0.00 0.00 1.15 1.47 0.00 0.00 -
P/NAPS 1.35 1.38 1.85 1.98 1.60 1.48 1.67 -3.48%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/05/18 24/05/17 24/05/16 29/05/15 30/05/14 27/05/13 28/05/12 -
Price 0.32 0.345 0.40 0.48 0.365 0.265 0.21 -
P/RPS 4.70 6.99 8.04 7.53 5.46 4.39 4.06 2.46%
P/EPS 86.38 -69.00 222.22 60.76 53.68 39.57 38.18 14.56%
EY 1.16 -1.45 0.45 1.65 1.86 2.53 2.62 -12.69%
DY 0.00 0.00 0.00 1.04 1.37 0.00 0.00 -
P/NAPS 1.27 1.38 1.69 2.18 1.72 1.67 1.53 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment