[ARANK] YoY Quarter Result on 30-Apr-2007 [#3]

Stock
[ARANK] A-RANK BHD
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 1.12%
YoY- -6.0%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 95,980 67,989 128,554 58,430 70,338 30,471 0 -
PBT 2,050 2,027 2,358 1,893 2,142 2,418 0 -
Tax 0 2 -212 -263 -408 -272 0 -
NP 2,050 2,029 2,146 1,630 1,734 2,146 0 -
-
NP to SH 2,050 2,029 2,146 1,630 1,734 2,146 0 -
-
Tax Rate 0.00% -0.10% 8.99% 13.89% 19.05% 11.25% - -
Total Cost 93,930 65,960 126,408 56,800 68,604 28,325 0 -
-
Net Worth 56,054 46,331 59,255 53,534 49,542 21,736 0 -
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 56,054 46,331 59,255 53,534 49,542 21,736 0 -
NOSH 80,078 79,881 80,074 79,901 79,907 39,521 0 -
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 2.14% 2.98% 1.67% 2.79% 2.47% 7.04% 0.00% -
ROE 3.66% 4.38% 3.62% 3.04% 3.50% 9.87% 0.00% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 119.86 85.11 160.54 73.13 88.02 77.10 0.00 -
EPS 2.56 2.54 2.68 2.04 2.17 5.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.58 0.74 0.67 0.62 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,901
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 53.58 37.96 71.77 32.62 39.27 17.01 0.00 -
EPS 1.14 1.13 1.20 0.91 0.97 1.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3129 0.2587 0.3308 0.2989 0.2766 0.1214 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 - - -
Price 0.59 0.38 0.56 0.78 0.81 0.00 0.00 -
P/RPS 0.49 0.45 0.35 1.07 0.92 0.00 0.00 -
P/EPS 23.05 14.96 20.90 38.24 37.33 0.00 0.00 -
EY 4.34 6.68 4.79 2.62 2.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.66 0.76 1.16 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 28/06/10 29/06/09 25/06/08 26/06/07 28/06/06 06/05/05 - -
Price 0.50 0.34 0.50 0.65 0.80 0.00 0.00 -
P/RPS 0.42 0.40 0.31 0.89 0.91 0.00 0.00 -
P/EPS 19.53 13.39 18.66 31.86 36.87 0.00 0.00 -
EY 5.12 7.47 5.36 3.14 2.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.59 0.68 0.97 1.29 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment