[ARANK] YoY Annualized Quarter Result on 30-Apr-2007 [#3]

Stock
[ARANK] A-RANK BHD
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- -2.69%
YoY- 2.98%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 361,550 325,582 436,722 265,137 224,184 40,628 0 -
PBT 8,784 -17,428 8,766 7,912 8,344 3,224 0 -
Tax 0 -18 -728 -1,010 -1,642 -362 0 -
NP 8,784 -17,446 8,038 6,901 6,701 2,861 0 -
-
NP to SH 8,784 -17,446 8,038 6,901 6,701 2,861 0 -
-
Tax Rate 0.00% - 8.30% 12.77% 19.68% 11.23% - -
Total Cost 352,766 343,029 428,684 258,236 217,482 37,766 0 -
-
Net Worth 55,966 46,389 59,170 53,600 49,619 7,088 0 -
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 55,966 46,389 59,170 53,600 49,619 7,088 0 -
NOSH 79,951 79,981 79,960 80,000 80,031 12,888 0 -
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 2.43% -5.36% 1.84% 2.60% 2.99% 7.04% 0.00% -
ROE 15.70% -37.61% 13.59% 12.88% 13.51% 40.36% 0.00% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 452.21 407.07 546.18 331.42 280.12 315.22 0.00 -
EPS 10.99 -21.81 10.05 8.63 8.37 22.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.58 0.74 0.67 0.62 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,901
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 202.26 182.14 244.31 148.32 125.41 22.73 0.00 -
EPS 4.91 -9.76 4.50 3.86 3.75 1.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3131 0.2595 0.331 0.2999 0.2776 0.0397 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 - - -
Price 0.59 0.38 0.56 0.78 0.81 0.00 0.00 -
P/RPS 0.13 0.09 0.10 0.24 0.29 0.00 0.00 -
P/EPS 5.37 -1.74 5.57 9.04 9.67 0.00 0.00 -
EY 18.62 -57.40 17.95 11.06 10.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.66 0.76 1.16 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 28/06/10 29/06/09 25/06/08 26/06/07 28/06/06 06/05/05 - -
Price 0.50 0.34 0.50 0.65 0.80 0.00 0.00 -
P/RPS 0.11 0.08 0.09 0.20 0.29 0.00 0.00 -
P/EPS 4.55 -1.56 4.97 7.53 9.55 0.00 0.00 -
EY 21.97 -64.16 20.11 13.27 10.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.59 0.68 0.97 1.29 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment