[ARANK] YoY Quarter Result on 30-Apr-2018 [#3]

Stock
[ARANK] A-RANK BHD
Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- 11.52%
YoY- -12.4%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 182,914 81,974 112,696 119,836 119,501 114,689 117,915 7.58%
PBT 6,006 492 3,581 4,382 5,119 3,491 2,100 19.12%
Tax -1,350 -88 -1,098 -936 -1,185 -488 -347 25.38%
NP 4,656 404 2,483 3,446 3,934 3,003 1,753 17.66%
-
NP to SH 4,729 405 2,483 3,446 3,934 3,321 1,537 20.57%
-
Tax Rate 22.48% 17.89% 30.66% 21.36% 23.15% 13.98% 16.52% -
Total Cost 178,258 81,570 110,213 116,390 115,567 111,686 116,162 7.39%
-
Net Worth 145,564 135,951 130,248 120,000 110,400 96,000 85,199 9.32%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 145,564 135,951 130,248 120,000 110,400 96,000 85,199 9.32%
NOSH 172,700 170,100 169,512 120,000 120,000 120,000 120,000 6.24%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 2.55% 0.49% 2.20% 2.88% 3.29% 2.62% 1.49% -
ROE 3.25% 0.30% 1.91% 2.87% 3.56% 3.46% 1.80% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 106.81 48.24 66.62 99.86 99.58 95.57 98.26 1.39%
EPS 2.76 0.24 1.47 2.87 3.28 2.77 1.28 13.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.80 0.77 1.00 0.92 0.80 0.71 3.04%
Adjusted Per Share Value based on latest NOSH - 120,000
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 102.33 45.86 63.05 67.04 66.85 64.16 65.96 7.58%
EPS 2.65 0.23 1.39 1.93 2.20 1.86 0.86 20.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8143 0.7605 0.7286 0.6713 0.6176 0.537 0.4766 9.32%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.76 0.405 0.525 0.735 1.08 0.67 0.54 -
P/RPS 0.71 0.84 0.79 0.74 1.08 0.70 0.55 4.34%
P/EPS 27.52 169.94 35.77 25.59 32.94 24.21 42.16 -6.85%
EY 3.63 0.59 2.80 3.91 3.04 4.13 2.37 7.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.51 0.68 0.74 1.17 0.84 0.76 2.66%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 23/06/21 24/06/20 26/06/19 29/06/18 15/06/17 27/06/16 23/06/15 -
Price 0.63 0.40 0.495 0.735 1.15 0.76 0.515 -
P/RPS 0.59 0.83 0.74 0.74 1.15 0.80 0.52 2.12%
P/EPS 22.81 167.84 33.72 25.59 35.08 27.46 40.21 -9.00%
EY 4.38 0.60 2.97 3.91 2.85 3.64 2.49 9.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.50 0.64 0.74 1.25 0.95 0.73 0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment