[AIZO] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 90.3%
YoY- 119.69%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 54,105 39,154 31,935 31,951 29,212 35,759 40,547 4.92%
PBT 1,396 -3,358 56 400 -2,639 823 429 21.71%
Tax 0 0 5 0 0 -213 171 -
NP 1,396 -3,358 61 400 -2,639 610 600 15.09%
-
NP to SH 413 -3,463 83 510 -2,590 702 600 -6.02%
-
Tax Rate 0.00% - -8.93% 0.00% - 25.88% -39.86% -
Total Cost 52,709 42,512 31,874 31,551 31,851 35,149 39,947 4.72%
-
Net Worth 53,689 57,412 54,337 57,630 60,322 73,252 69,908 -4.30%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - 1,100 -
Div Payout % - - - - - - 183.49% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 53,689 57,412 54,337 57,630 60,322 73,252 69,908 -4.30%
NOSH 294,999 303,771 276,666 299,999 301,162 305,217 55,045 32.25%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.58% -8.58% 0.19% 1.25% -9.03% 1.71% 1.48% -
ROE 0.77% -6.03% 0.15% 0.88% -4.29% 0.96% 0.86% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 18.34 12.89 11.54 10.65 9.70 11.72 73.66 -20.66%
EPS 0.14 -1.14 0.03 0.17 -0.86 0.23 1.09 -28.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.182 0.189 0.1964 0.1921 0.2003 0.24 1.27 -27.63%
Adjusted Per Share Value based on latest NOSH - 299,999
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.82 2.04 1.67 1.67 1.52 1.86 2.11 4.94%
EPS 0.02 -0.18 0.00 0.03 -0.14 0.04 0.03 -6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 0.028 0.0299 0.0283 0.0301 0.0315 0.0382 0.0365 -4.31%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.16 0.14 0.19 0.12 0.14 0.22 0.22 -
P/RPS 0.87 1.09 1.65 1.13 1.44 1.88 0.30 19.39%
P/EPS 114.29 -12.28 633.33 70.59 -16.28 95.65 20.18 33.47%
EY 0.88 -8.14 0.16 1.42 -6.14 1.05 4.95 -24.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.09 -
P/NAPS 0.88 0.74 0.97 0.62 0.70 0.92 0.17 31.49%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/13 30/08/12 25/08/11 17/08/10 26/08/09 25/08/08 28/08/07 -
Price 0.16 0.14 0.16 0.13 0.16 0.21 0.20 -
P/RPS 0.87 1.09 1.39 1.22 1.65 1.79 0.27 21.51%
P/EPS 114.29 -12.28 533.33 76.47 -18.60 91.30 18.35 35.60%
EY 0.88 -8.14 0.19 1.31 -5.38 1.10 5.45 -26.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
P/NAPS 0.88 0.74 0.81 0.68 0.80 0.88 0.16 32.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment