[IRMGRP] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 21.07%
YoY- 397.6%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 44,373 50,349 45,619 64,413 39,322 57,607 55,730 -3.72%
PBT 294 -3,788 -84 1,731 -248 -142 3,374 -33.40%
Tax 0 0 108 -490 -169 -249 -8 -
NP 294 -3,788 24 1,241 -417 -391 3,366 -33.37%
-
NP to SH 294 -3,788 24 1,241 -417 -391 3,366 -33.37%
-
Tax Rate 0.00% - - 28.31% - - 0.24% -
Total Cost 44,079 54,137 45,595 63,172 39,739 57,998 52,364 -2.82%
-
Net Worth 52,792 49,335 43,439 6,832,894 53,129 71,943 65,749 -3.59%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 52,792 49,335 43,439 6,832,894 53,129 71,943 65,749 -3.59%
NOSH 127,826 130,171 120,000 182,210 129,901 130,333 112,200 2.19%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.66% -7.52% 0.05% 1.93% -1.06% -0.68% 6.04% -
ROE 0.56% -7.68% 0.06% 0.02% -0.78% -0.54% 5.12% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 34.71 38.68 38.02 35.35 30.27 44.20 49.67 -5.79%
EPS 0.23 -2.91 0.02 0.95 -4.06 -0.30 3.00 -34.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.413 0.379 0.362 37.50 0.409 0.552 0.586 -5.66%
Adjusted Per Share Value based on latest NOSH - 182,210
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 34.21 38.82 35.17 49.66 30.32 44.41 42.97 -3.72%
EPS 0.23 -2.92 0.02 0.96 -0.32 -0.30 2.60 -33.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.407 0.3804 0.3349 52.6799 0.4096 0.5547 0.5069 -3.59%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.145 0.23 0.26 0.34 0.45 0.44 0.00 -
P/RPS 0.42 0.59 0.68 0.96 1.49 1.00 0.00 -
P/EPS 63.04 -7.90 1,300.00 49.92 -140.18 -146.67 0.00 -
EY 1.59 -12.65 0.08 2.00 -0.71 -0.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.61 0.72 0.01 1.10 0.80 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/11 30/08/10 27/08/09 28/08/08 22/08/07 30/08/06 29/08/05 -
Price 0.16 0.40 0.29 0.29 0.51 0.40 0.58 -
P/RPS 0.46 1.03 0.76 0.82 1.68 0.90 1.17 -14.40%
P/EPS 69.57 -13.75 1,450.00 42.58 -158.87 -133.33 19.33 23.78%
EY 1.44 -7.28 0.07 2.35 -0.63 -0.75 5.17 -19.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 1.06 0.80 0.01 1.25 0.72 0.99 -14.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment