[BSLCORP] YoY Quarter Result on 31-Aug-2013 [#4]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
25-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013 [#4]
Profit Trend
QoQ- -162.69%
YoY- -212.69%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Revenue 26,155 24,882 25,033 25,303 30,785 47,466 41,138 -7.26%
PBT 5,269 823 -6,324 -2,655 97 1,473 1,555 22.53%
Tax 23 -735 926 -270 -1,014 -630 1,611 -50.71%
NP 5,292 88 -5,398 -2,925 -917 843 3,166 8.93%
-
NP to SH 5,343 77 -5,418 -2,908 -930 1,047 3,068 9.67%
-
Tax Rate -0.44% 89.31% - - 1,045.36% 42.77% -103.60% -
Total Cost 20,863 24,794 30,431 28,228 31,702 46,623 37,972 -9.49%
-
Net Worth 74,530 66,412 71,595 80,454 89,084 84,142 77,348 -0.61%
Dividend
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Net Worth 74,530 66,412 71,595 80,454 89,084 84,142 77,348 -0.61%
NOSH 96,793 96,250 96,750 96,933 97,894 97,840 97,909 -0.19%
Ratio Analysis
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
NP Margin 20.23% 0.35% -21.56% -11.56% -2.98% 1.78% 7.70% -
ROE 7.17% 0.12% -7.57% -3.61% -1.04% 1.24% 3.97% -
Per Share
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 27.02 25.85 25.87 26.10 31.45 48.51 42.02 -7.08%
EPS 5.52 0.08 -5.60 -3.00 -0.95 1.06 3.13 9.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.69 0.74 0.83 0.91 0.86 0.79 -0.42%
Adjusted Per Share Value based on latest NOSH - 96,933
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 13.59 12.93 13.01 13.15 16.00 24.66 21.38 -7.26%
EPS 2.78 0.04 -2.82 -1.51 -0.48 0.54 1.59 9.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3873 0.3451 0.372 0.418 0.4629 0.4372 0.4019 -0.61%
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.25 0.175 0.30 0.295 0.26 0.29 0.34 -
P/RPS 0.93 0.68 1.16 1.13 0.83 0.60 0.81 2.32%
P/EPS 4.53 218.75 -5.36 -9.83 -27.37 27.10 10.85 -13.53%
EY 22.08 0.46 -18.67 -10.17 -3.65 3.69 9.22 15.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.41 0.36 0.29 0.34 0.43 -4.80%
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 27/10/16 27/10/15 28/10/14 25/10/13 29/10/12 27/10/11 22/10/10 -
Price 0.23 0.25 0.28 0.255 0.26 0.26 0.36 -
P/RPS 0.85 0.97 1.08 0.98 0.83 0.54 0.86 -0.19%
P/EPS 4.17 312.50 -5.00 -8.50 -27.37 24.30 11.49 -15.52%
EY 24.00 0.32 -20.00 -11.76 -3.65 4.12 8.70 18.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.38 0.31 0.29 0.30 0.46 -6.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment