[JADI] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 15.85%
YoY- -7.9%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 24,901 15,792 17,225 13,510 13,129 0 -
PBT 4,337 2,023 2,005 2,933 3,418 0 -
Tax -652 -339 -286 -229 -482 0 -
NP 3,685 1,684 1,719 2,704 2,936 0 -
-
NP to SH 3,685 1,684 1,719 2,704 2,936 0 -
-
Tax Rate 15.03% 16.76% 14.26% 7.81% 14.10% - -
Total Cost 21,216 14,108 15,506 10,806 10,193 0 -
-
Net Worth 90,614 84,199 77,846 69,087 42,375 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 1,812 - - 1,351 - - -
Div Payout % 49.18% - - 50.00% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 90,614 84,199 77,846 69,087 42,375 0 -
NOSH 604,098 601,428 613,928 450,666 302,680 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 14.80% 10.66% 9.98% 20.01% 22.36% 0.00% -
ROE 4.07% 2.00% 2.21% 3.91% 6.93% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.12 2.63 2.81 3.00 4.34 0.00 -
EPS 0.61 0.28 0.28 0.60 0.97 0.00 -
DPS 0.30 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.15 0.14 0.1268 0.1533 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 450,666
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.78 1.13 1.23 0.97 0.94 0.00 -
EPS 0.26 0.12 0.12 0.19 0.21 0.00 -
DPS 0.13 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.0648 0.0602 0.0556 0.0494 0.0303 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - - -
Price 0.17 0.09 0.16 0.38 0.00 0.00 -
P/RPS 4.12 3.43 5.70 12.68 0.00 0.00 -
P/EPS 27.87 32.14 57.14 63.33 0.00 0.00 -
EY 3.59 3.11 1.75 1.58 0.00 0.00 -
DY 1.76 0.00 0.00 0.79 0.00 0.00 -
P/NAPS 1.13 0.64 1.26 2.48 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/10 20/05/09 20/05/08 21/05/07 17/04/06 - -
Price 0.17 0.14 0.17 0.35 0.00 0.00 -
P/RPS 4.12 5.33 6.06 11.68 0.00 0.00 -
P/EPS 27.87 50.00 60.71 58.33 0.00 0.00 -
EY 3.59 2.00 1.65 1.71 0.00 0.00 -
DY 1.76 0.00 0.00 0.86 0.00 0.00 -
P/NAPS 1.13 1.00 1.34 2.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment