[PA] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 23.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 52,489 45,017 40,024 33,689 14.59%
PBT 445 3,175 4,013 2,959 -44.12%
Tax -70 -450 -638 -509 -45.64%
NP 375 2,725 3,375 2,450 -43.82%
-
NP to SH 375 2,725 3,375 2,450 -43.82%
-
Tax Rate 15.73% 14.17% 15.90% 17.20% -
Total Cost 52,114 42,292 36,649 31,239 17.02%
-
Net Worth 89,022 70,558 59,195 0 -
Dividend
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 1,325 - -
Div Payout % - - 39.27% - -
Equity
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 89,022 70,558 59,195 0 -
NOSH 133,928 121,651 88,350 46,666 38.25%
Ratio Analysis
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.71% 6.05% 8.43% 7.27% -
ROE 0.42% 3.86% 5.70% 0.00% -
Per Share
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 39.19 37.00 45.30 72.19 -17.11%
EPS 0.28 2.24 3.82 5.25 -59.36%
DPS 0.00 0.00 1.50 0.00 -
NAPS 0.6647 0.58 0.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 46,666
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.49 2.99 2.66 2.24 14.59%
EPS 0.02 0.18 0.22 0.16 -47.21%
DPS 0.00 0.00 0.09 0.00 -
NAPS 0.0592 0.0469 0.0393 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/09/08 29/06/07 30/06/06 - -
Price 0.60 1.13 0.71 0.00 -
P/RPS 1.53 3.05 1.57 0.00 -
P/EPS 214.29 50.45 18.59 0.00 -
EY 0.47 1.98 5.38 0.00 -
DY 0.00 0.00 2.11 0.00 -
P/NAPS 0.90 1.95 1.06 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/11/08 29/08/07 13/09/06 - -
Price 0.29 0.98 0.71 0.00 -
P/RPS 0.74 2.65 1.57 0.00 -
P/EPS 103.57 43.75 18.59 0.00 -
EY 0.97 2.29 5.38 0.00 -
DY 0.00 0.00 2.11 0.00 -
P/NAPS 0.44 1.69 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment