[PA] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 123.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 32,181 127,763 94,046 62,177 28,489 12.95%
PBT 2,551 10,261 7,735 5,348 2,388 6.82%
Tax -413 -1,738 -1,312 -909 -400 3.24%
NP 2,138 8,523 6,423 4,439 1,988 7.54%
-
NP to SH 2,138 8,523 6,423 4,439 1,988 7.54%
-
Tax Rate 16.19% 16.94% 16.96% 17.00% 16.75% -
Total Cost 30,043 119,240 87,623 57,738 26,501 13.36%
-
Net Worth 33,558 27,990 0 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 33,558 27,990 0 0 0 -
NOSH 54,126 46,650 46,644 46,628 46,557 16.25%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.64% 6.67% 6.83% 7.14% 6.98% -
ROE 6.37% 30.45% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 59.46 273.87 201.62 133.35 61.19 -2.82%
EPS 3.95 18.27 13.77 9.52 4.27 -7.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.60 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 46,666
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.14 8.49 6.25 4.13 1.89 13.22%
EPS 0.14 0.57 0.43 0.29 0.13 7.69%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0223 0.0186 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 31/05/06 - - - - -
Price 0.68 0.00 0.00 0.00 0.00 -
P/RPS 1.14 0.00 0.00 0.00 0.00 -
P/EPS 17.22 0.00 0.00 0.00 0.00 -
EY 5.81 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment