[WATTA] YoY Quarter Result on 31-Mar-2002 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- 104.67%
YoY- -52.8%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 19,453 19,519 22,871 20,556 17,251 28,689 0 -100.00%
PBT -241 539 719 590 654 807 0 -100.00%
Tax -182 -321 -62 -371 -190 -176 0 -100.00%
NP -423 218 657 219 464 631 0 -100.00%
-
NP to SH -423 218 657 219 464 631 0 -100.00%
-
Tax Rate - 59.55% 8.62% 62.88% 29.05% 21.81% - -
Total Cost 19,876 19,301 22,214 20,337 16,787 28,058 0 -100.00%
-
Net Worth 51,183 53,661 52,644 43,602 46,201 42,726 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 423 419 421 - - - - -100.00%
Div Payout % 0.00% 192.31% 64.10% - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 51,183 53,661 52,644 43,602 46,201 42,726 0 -100.00%
NOSH 42,300 41,923 42,115 19,729 19,829 19,780 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -2.17% 1.12% 2.87% 1.07% 2.69% 2.20% 0.00% -
ROE -0.83% 0.41% 1.25% 0.50% 1.00% 1.48% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 45.99 46.56 54.31 104.19 87.00 145.04 0.00 -100.00%
EPS -1.00 0.52 1.56 1.11 2.34 3.19 0.00 -100.00%
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.21 1.28 1.25 2.21 2.33 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,729
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 23.03 23.10 27.07 24.33 20.42 33.96 0.00 -100.00%
EPS -0.50 0.26 0.78 0.26 0.55 0.75 0.00 -100.00%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6059 0.6352 0.6232 0.5161 0.5469 0.5058 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.44 0.47 0.45 1.22 1.30 2.07 0.00 -
P/RPS 0.96 1.01 0.83 1.17 1.49 1.43 0.00 -100.00%
P/EPS -44.00 90.38 28.85 109.91 55.56 64.89 0.00 -100.00%
EY -2.27 1.11 3.47 0.91 1.80 1.54 0.00 -100.00%
DY 2.27 2.13 2.22 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.37 0.36 0.55 0.56 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/05 27/05/04 26/05/03 30/05/02 21/05/01 30/05/00 - -
Price 0.44 0.47 0.54 0.59 1.38 1.80 0.00 -
P/RPS 0.96 1.01 0.99 0.57 1.59 1.24 0.00 -100.00%
P/EPS -44.00 90.38 34.62 53.15 58.97 56.43 0.00 -100.00%
EY -2.27 1.11 2.89 1.88 1.70 1.77 0.00 -100.00%
DY 2.27 2.13 1.85 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.37 0.43 0.27 0.59 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment