[WATTA] QoQ Annualized Quarter Result on 31-Mar-2002 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- 52.34%
YoY- -69.5%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 91,336 91,617 89,568 86,004 89,784 95,585 81,470 7.89%
PBT 1,156 2,633 1,904 2,064 1,764 1,982 1,554 -17.85%
Tax -384 -1,355 -1,220 -1,412 -1,336 -1,342 -676 -31.34%
NP 772 1,278 684 652 428 640 878 -8.19%
-
NP to SH 772 1,278 684 652 428 640 878 -8.19%
-
Tax Rate 33.22% 51.46% 64.08% 68.41% 75.74% 67.71% 43.50% -
Total Cost 90,564 90,339 88,884 85,352 89,356 94,945 80,592 8.06%
-
Net Worth 53,333 46,201 52,571 43,664 43,790 44,978 45,714 10.79%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 745 - - - 396 - -
Div Payout % - 58.31% - - - 61.92% - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 53,333 46,201 52,571 43,664 43,790 44,978 45,714 10.79%
NOSH 42,666 37,259 42,396 19,757 19,814 19,814 19,789 66.65%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.85% 1.39% 0.76% 0.76% 0.48% 0.67% 1.08% -
ROE 1.45% 2.77% 1.30% 1.49% 0.98% 1.42% 1.92% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 214.07 245.89 211.26 435.30 453.12 482.41 411.68 -35.25%
EPS 1.84 3.43 1.61 3.30 2.16 3.23 4.44 -44.32%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.25 1.24 1.24 2.21 2.21 2.27 2.31 -33.52%
Adjusted Per Share Value based on latest NOSH - 19,729
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 108.12 108.45 106.02 101.80 106.28 113.15 96.44 7.89%
EPS 0.91 1.51 0.81 0.77 0.51 0.76 1.04 -8.49%
DPS 0.00 0.88 0.00 0.00 0.00 0.47 0.00 -
NAPS 0.6313 0.5469 0.6223 0.5169 0.5184 0.5324 0.5411 10.79%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.47 0.52 0.58 1.22 1.23 0.86 1.29 -
P/RPS 0.22 0.21 0.27 0.28 0.27 0.18 0.31 -20.38%
P/EPS 25.98 15.16 35.95 36.97 56.94 26.63 29.05 -7.15%
EY 3.85 6.60 2.78 2.70 1.76 3.76 3.44 7.77%
DY 0.00 3.85 0.00 0.00 0.00 2.33 0.00 -
P/NAPS 0.38 0.42 0.47 0.55 0.56 0.38 0.56 -22.72%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 28/11/02 27/08/02 30/05/02 08/04/02 26/11/01 03/10/01 -
Price 0.44 0.49 0.56 0.59 1.21 1.18 1.05 -
P/RPS 0.21 0.20 0.27 0.14 0.27 0.24 0.26 -13.23%
P/EPS 24.32 14.29 34.71 17.88 56.02 36.53 23.65 1.87%
EY 4.11 7.00 2.88 5.59 1.79 2.74 4.23 -1.89%
DY 0.00 4.08 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 0.35 0.40 0.45 0.27 0.55 0.52 0.45 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment