[WATTA] QoQ TTM Result on 31-Mar-2002 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- -141.62%
YoY- -101.74%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 92,005 91,617 101,647 94,100 90,795 95,574 86,270 4.37%
PBT 2,481 2,634 2,234 1,425 1,489 1,971 3,080 -13.39%
Tax -1,117 -1,356 -1,708 -1,086 -905 -889 137 -
NP 1,364 1,278 526 339 584 1,082 3,217 -43.47%
-
NP to SH 1,364 1,278 526 -72 173 671 2,806 -38.09%
-
Tax Rate 45.02% 51.48% 76.45% 76.21% 60.78% 45.10% -4.45% -
Total Cost 90,641 90,339 101,121 93,761 90,211 94,492 83,053 5.98%
-
Net Worth 53,333 37,317 52,700 39,459 39,629 45,399 45,865 10.54%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - 395 -
Div Payout % - - - - - - 14.11% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 53,333 37,317 52,700 39,459 39,629 45,399 45,865 10.54%
NOSH 42,666 37,317 42,500 19,729 19,814 19,999 19,855 66.29%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.48% 1.39% 0.52% 0.36% 0.64% 1.13% 3.73% -
ROE 2.56% 3.42% 1.00% -0.18% 0.44% 1.48% 6.12% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 215.64 245.51 239.17 476.95 458.22 477.87 434.50 -37.23%
EPS 3.20 3.42 1.24 -0.36 0.87 3.36 14.13 -62.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.25 1.00 1.24 2.00 2.00 2.27 2.31 -33.52%
Adjusted Per Share Value based on latest NOSH - 19,729
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 108.91 108.45 120.32 111.39 107.48 113.13 102.12 4.37%
EPS 1.61 1.51 0.62 -0.09 0.20 0.79 3.32 -38.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.47 -
NAPS 0.6313 0.4417 0.6238 0.4671 0.4691 0.5374 0.5429 10.54%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.47 0.52 0.58 1.22 1.23 0.86 1.29 -
P/RPS 0.22 0.21 0.24 0.26 0.27 0.18 0.30 -18.63%
P/EPS 14.70 15.18 46.86 -334.31 140.88 25.63 9.13 37.25%
EY 6.80 6.59 2.13 -0.30 0.71 3.90 10.96 -27.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.55 -
P/NAPS 0.38 0.52 0.47 0.61 0.62 0.38 0.56 -22.72%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 28/11/02 27/08/02 30/05/02 08/04/02 26/11/01 03/10/01 -
Price 0.44 0.49 0.56 0.59 1.21 1.18 1.05 -
P/RPS 0.20 0.20 0.23 0.12 0.26 0.25 0.24 -11.41%
P/EPS 13.76 14.31 45.25 -161.67 138.59 35.17 7.43 50.63%
EY 7.27 6.99 2.21 -0.62 0.72 2.84 13.46 -33.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.90 -
P/NAPS 0.35 0.49 0.45 0.30 0.61 0.52 0.45 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment