[T7GLOBAL] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 35.97%
YoY- 51.69%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 140,434 137,153 171,651 81,435 95,501 58,846 64,113 13.95%
PBT -3,499 3,823 4,240 8,459 5,082 3,347 4,394 -
Tax 11,037 -231 -803 -796 -46 -249 -865 -
NP 7,538 3,592 3,437 7,663 5,036 3,098 3,529 13.47%
-
NP to SH 7,136 3,269 2,751 7,639 5,036 3,098 3,529 12.44%
-
Tax Rate - 6.04% 18.94% 9.41% 0.91% 7.44% 19.69% -
Total Cost 132,896 133,561 168,214 73,772 90,465 55,748 60,584 13.98%
-
Net Worth 366,911 319,297 326,224 147,455 120,382 147,259 45,495 41.58%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 61 - - - -
Div Payout % - - - 0.80% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 366,911 319,297 326,224 147,455 120,382 147,259 45,495 41.58%
NOSH 288,906 253,410 243,451 204,798 200,637 138,923 61,480 29.40%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.37% 2.62% 2.00% 9.41% 5.27% 5.26% 5.50% -
ROE 1.94% 1.02% 0.84% 5.18% 4.18% 2.10% 7.76% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 48.61 54.12 70.51 39.76 47.60 42.36 104.28 -11.93%
EPS 2.47 1.29 1.13 3.73 2.51 2.23 5.74 -13.10%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 1.27 1.26 1.34 0.72 0.60 1.06 0.74 9.41%
Adjusted Per Share Value based on latest NOSH - 204,798
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 16.58 16.19 20.27 9.62 11.28 6.95 7.57 13.95%
EPS 0.84 0.39 0.32 0.90 0.59 0.37 0.42 12.24%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.4332 0.377 0.3852 0.1741 0.1421 0.1739 0.0537 41.59%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.00 1.21 1.39 2.20 2.90 2.38 1.35 -
P/RPS 2.06 2.24 1.97 5.53 6.09 5.62 1.29 8.10%
P/EPS 40.49 93.80 123.01 58.98 115.54 106.73 23.52 9.47%
EY 2.47 1.07 0.81 1.70 0.87 0.94 4.25 -8.64%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 0.79 0.96 1.04 3.06 4.83 2.25 1.82 -12.97%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 26/08/10 25/08/09 22/08/08 28/08/07 07/09/06 30/08/05 -
Price 0.85 1.81 1.31 1.86 3.04 2.26 1.59 -
P/RPS 1.75 3.34 1.86 4.68 6.39 5.34 1.52 2.37%
P/EPS 34.41 140.31 115.93 49.87 121.12 101.35 27.70 3.67%
EY 2.91 0.71 0.86 2.01 0.83 0.99 3.61 -3.52%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.67 1.44 0.98 2.58 5.07 2.13 2.15 -17.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment