[T7GLOBAL] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 34.47%
YoY- -14.25%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 137,356 80,294 64,619 38,278 66,338 52,743 38,067 23.83%
PBT 14,836 3,860 3,180 1,345 1,235 3,051 3,194 29.15%
Tax -6,563 -547 -333 -496 1,298 -935 0 -
NP 8,273 3,313 2,847 849 2,533 2,116 3,194 17.18%
-
NP to SH 8,028 3,562 4,154 1,767 105 737 2,975 17.98%
-
Tax Rate 44.24% 14.17% 10.47% 36.88% -105.10% 30.65% 0.00% -
Total Cost 129,083 76,981 61,772 37,429 63,805 50,627 34,873 24.36%
-
Net Worth 311,516 273,691 215,777 210,947 194,242 141,596 125,092 16.41%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - 3,082 - - - - -
Div Payout % - - 74.21% - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 311,516 273,691 215,777 210,947 194,242 141,596 125,092 16.41%
NOSH 759,054 757,054 633,854 531,854 501,579 419,452 381,546 12.14%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 6.02% 4.13% 4.41% 2.22% 3.82% 4.01% 8.39% -
ROE 2.58% 1.30% 1.93% 0.84% 0.05% 0.52% 2.38% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 18.52 10.85 10.48 7.44 14.69 12.66 10.04 10.73%
EPS 1.12 0.45 0.46 0.17 0.56 0.51 0.84 4.90%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.37 0.35 0.41 0.43 0.34 0.33 4.09%
Adjusted Per Share Value based on latest NOSH - 757,054
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 16.34 9.55 7.69 4.55 7.89 6.27 4.53 23.82%
EPS 0.95 0.42 0.49 0.21 0.01 0.09 0.35 18.09%
DPS 0.00 0.00 0.37 0.00 0.00 0.00 0.00 -
NAPS 0.3705 0.3255 0.2566 0.2509 0.231 0.1684 0.1488 16.41%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.48 0.315 0.335 0.40 0.44 0.425 0.39 -
P/RPS 2.59 2.90 3.20 5.38 3.00 3.36 3.88 -6.51%
P/EPS 44.35 65.41 49.72 116.47 1,892.95 240.16 49.69 -1.87%
EY 2.25 1.53 2.01 0.86 0.05 0.42 2.01 1.89%
DY 0.00 0.00 1.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.85 0.96 0.98 1.02 1.25 1.18 -0.57%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 23/11/22 24/11/21 26/11/20 28/11/19 28/11/18 20/11/17 -
Price 0.465 0.35 0.39 0.43 0.45 0.365 0.40 -
P/RPS 2.51 3.22 3.72 5.78 3.06 2.88 3.98 -7.39%
P/EPS 42.96 72.68 57.88 125.21 1,935.97 206.25 50.97 -2.80%
EY 2.33 1.38 1.73 0.80 0.05 0.48 1.96 2.92%
DY 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.95 1.11 1.05 1.05 1.07 1.21 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment