[T7GLOBAL] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 34.47%
YoY- -14.25%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 104,035 94,041 170,411 80,294 52,959 61,985 93,313 7.54%
PBT 8,813 8,311 20,178 3,860 5,313 3,702 8,816 -0.02%
Tax -2,716 -4,180 -8,854 -547 -2,542 -965 -3,259 -11.47%
NP 6,097 4,131 11,324 3,313 2,771 2,737 5,557 6.39%
-
NP to SH 6,427 4,241 11,329 3,562 2,649 2,719 3,120 62.11%
-
Tax Rate 30.82% 50.29% 43.88% 14.17% 47.84% 26.07% 36.97% -
Total Cost 97,938 89,910 159,087 76,981 50,188 59,248 87,756 7.61%
-
Net Worth 303,279 295,882 288,485 273,691 273,691 266,294 276,180 6.45%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - 3,287 -
Div Payout % - - - - - - 105.38% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 303,279 295,882 288,485 273,691 273,691 266,294 276,180 6.45%
NOSH 757,054 757,054 757,054 757,054 757,054 757,054 757,054 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.86% 4.39% 6.65% 4.13% 5.23% 4.42% 5.96% -
ROE 2.12% 1.43% 3.93% 1.30% 0.97% 1.02% 1.13% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.06 12.71 23.04 10.85 7.16 8.38 14.19 -0.61%
EPS 0.82 0.56 1.53 0.45 0.37 0.37 0.85 -2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.41 0.40 0.39 0.37 0.37 0.36 0.42 -1.59%
Adjusted Per Share Value based on latest NOSH - 757,054
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.44 12.15 22.02 10.38 6.84 8.01 12.06 7.51%
EPS 0.83 0.55 1.46 0.46 0.34 0.35 0.40 62.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.42 -
NAPS 0.3919 0.3823 0.3728 0.3537 0.3537 0.3441 0.3569 6.45%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.445 0.40 0.33 0.315 0.32 0.355 0.35 -
P/RPS 3.16 3.15 1.43 2.90 4.47 4.24 2.47 17.90%
P/EPS 51.22 69.77 21.55 65.41 89.36 96.58 73.77 -21.64%
EY 1.95 1.43 4.64 1.53 1.12 1.04 1.36 27.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.43 -
P/NAPS 1.09 1.00 0.85 0.85 0.86 0.99 0.83 19.98%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 27/02/23 23/11/22 25/08/22 25/05/22 21/02/22 -
Price 0.485 0.425 0.435 0.35 0.32 0.355 0.37 -
P/RPS 3.45 3.34 1.89 3.22 4.47 4.24 2.61 20.50%
P/EPS 55.82 74.13 28.40 72.68 89.36 96.58 77.98 -20.02%
EY 1.79 1.35 3.52 1.38 1.12 1.04 1.28 25.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 1.18 1.06 1.12 0.95 0.86 0.99 0.88 21.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment