[T7GLOBAL] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 46.96%
YoY- -3918.84%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 44,874 102,740 37,283 18,812 19,405 92,971 59,012 -4.46%
PBT 2,958 6,033 9,102 -25,133 -1,082 3,083 -7,014 -
Tax 1,825 -4,146 694 -1,217 1,772 2,150 3,319 -9.48%
NP 4,783 1,887 9,796 -26,350 690 5,233 -3,695 -
-
NP to SH 3,374 166 9,042 -26,350 690 4,517 -4,029 -
-
Tax Rate -61.70% 68.72% -7.62% - - -69.74% - -
Total Cost 40,091 100,853 27,487 45,162 18,715 87,738 62,707 -7.18%
-
Net Worth 140,272 48,520 122,094 121,323 185,747 480,531 154,660 -1.61%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - 128,397 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 140,272 48,520 122,094 121,323 185,747 480,531 154,660 -1.61%
NOSH 419,452 419,452 381,546 379,136 364,210 961,063 291,811 6.23%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 10.66% 1.84% 26.27% -140.07% 3.56% 5.63% -6.26% -
ROE 2.41% 0.34% 7.41% -21.72% 0.37% 0.94% -2.61% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 10.88 25.41 9.77 4.96 5.33 9.67 20.22 -9.80%
EPS 1.16 0.47 2.58 -6.95 0.19 1.28 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 44.00 -
NAPS 0.34 0.12 0.32 0.32 0.51 0.50 0.53 -7.12%
Adjusted Per Share Value based on latest NOSH - 379,136
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 5.34 12.22 4.43 2.24 2.31 11.06 7.02 -4.45%
EPS 0.40 0.02 1.08 -3.13 0.08 0.54 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 15.27 -
NAPS 0.1668 0.0577 0.1452 0.1443 0.2209 0.5715 0.1839 -1.61%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.32 0.41 0.33 0.34 0.36 0.63 0.40 -
P/RPS 2.94 1.61 3.38 6.85 6.76 6.51 1.98 6.80%
P/EPS 39.13 998.67 13.93 -4.89 190.02 134.04 -28.97 -
EY 2.56 0.10 7.18 -20.44 0.53 0.75 -3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 110.00 -
P/NAPS 0.94 3.42 1.03 1.06 0.71 1.26 0.75 3.83%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 04/03/19 28/02/18 23/02/17 23/02/16 26/02/15 27/02/14 27/02/13 -
Price 0.49 0.605 0.36 0.325 0.55 0.59 0.305 -
P/RPS 4.50 2.38 3.68 6.55 10.32 6.10 1.51 19.95%
P/EPS 59.92 1,473.65 15.19 -4.68 290.31 125.53 -22.09 -
EY 1.67 0.07 6.58 -21.38 0.34 0.80 -4.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 144.26 -
P/NAPS 1.44 5.04 1.13 1.02 1.08 1.18 0.58 16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment