[T7GLOBAL] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 46.96%
YoY- -3918.84%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 19,486 14,519 11,990 18,812 18,358 15,373 8,141 78.65%
PBT -713 865 -4,428 -25,133 -48,886 1,950 -1,737 -44.67%
Tax 10 -209 -257 -1,217 -792 -214 -228 -
NP -703 656 -4,685 -26,350 -49,678 1,736 -1,965 -49.50%
-
NP to SH -703 656 -4,685 -26,350 -49,678 1,736 -1,965 -49.50%
-
Tax Rate - 24.16% - - - 10.97% - -
Total Cost 20,189 13,863 16,675 45,162 68,036 13,637 10,106 58.41%
-
Net Worth 109,930 115,764 113,346 121,323 143,994 192,469 188,942 -30.23%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 109,930 115,764 113,346 121,323 143,994 192,469 188,942 -30.23%
NOSH 381,545 385,882 377,822 379,136 378,932 377,391 377,884 0.64%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -3.61% 4.52% -39.07% -140.07% -270.61% 11.29% -24.14% -
ROE -0.64% 0.57% -4.13% -21.72% -34.50% 0.90% -1.04% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.14 3.76 3.17 4.96 4.84 4.07 2.15 78.50%
EPS -0.18 0.17 -1.24 -6.95 -13.11 0.46 -0.52 -50.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.32 0.38 0.51 0.50 -30.38%
Adjusted Per Share Value based on latest NOSH - 379,136
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.30 1.71 1.42 2.22 2.17 1.82 0.96 78.76%
EPS -0.08 0.08 -0.55 -3.11 -5.87 0.20 -0.23 -50.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1367 0.1338 0.1433 0.17 0.2273 0.2231 -30.23%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.31 0.30 0.32 0.34 0.36 0.46 0.525 -
P/RPS 6.03 7.97 10.08 6.85 7.43 11.29 24.37 -60.48%
P/EPS -167.16 176.47 -25.81 -4.89 -2.75 100.00 -100.96 39.82%
EY -0.60 0.57 -3.88 -20.44 -36.42 1.00 -0.99 -28.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.00 1.07 1.06 0.95 0.90 1.05 1.26%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 25/08/16 23/05/16 23/02/16 25/11/15 26/08/15 29/05/15 -
Price 0.31 0.315 0.33 0.325 0.37 0.335 0.47 -
P/RPS 6.03 8.37 10.40 6.55 7.64 8.22 21.82 -57.47%
P/EPS -167.16 185.29 -26.61 -4.68 -2.82 72.83 -90.38 50.50%
EY -0.60 0.54 -3.76 -21.38 -35.43 1.37 -1.11 -33.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.05 1.10 1.02 0.97 0.66 0.94 8.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment