[T7GLOBAL] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -54.94%
YoY- -7287.28%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 64,807 63,679 64,533 60,684 61,277 61,833 81,009 -13.78%
PBT -29,409 -77,582 -76,497 -73,806 -49,755 -921 -3,780 291.17%
Tax -1,673 -2,475 -2,480 -2,451 538 871 781 -
NP -31,082 -80,057 -78,977 -76,257 -49,217 -50 -2,999 373.33%
-
NP to SH -31,082 -80,057 -78,977 -76,257 -49,217 -50 -2,999 373.33%
-
Tax Rate - - - - - - - -
Total Cost 95,889 143,736 143,510 136,941 110,494 61,883 84,008 9.19%
-
Net Worth 109,930 115,764 113,346 121,323 143,994 192,469 188,942 -30.23%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 109,930 115,764 113,346 121,323 143,994 192,469 188,942 -30.23%
NOSH 379,069 385,882 377,822 379,136 378,932 377,391 377,884 0.20%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -47.96% -125.72% -122.38% -125.66% -80.32% -0.08% -3.70% -
ROE -28.27% -69.15% -69.68% -62.85% -34.18% -0.03% -1.59% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 17.10 16.50 17.08 16.01 16.17 16.38 21.44 -13.96%
EPS -8.20 -20.75 -20.90 -20.11 -12.99 -0.01 -0.79 373.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.32 0.38 0.51 0.50 -30.38%
Adjusted Per Share Value based on latest NOSH - 379,136
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 7.65 7.52 7.62 7.17 7.24 7.30 9.57 -13.83%
EPS -3.67 -9.45 -9.33 -9.00 -5.81 -0.01 -0.35 377.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1367 0.1338 0.1433 0.17 0.2273 0.2231 -30.23%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.31 0.30 0.32 0.34 0.36 0.46 0.525 -
P/RPS 1.81 1.82 1.87 2.12 2.23 2.81 2.45 -18.23%
P/EPS -3.78 -1.45 -1.53 -1.69 -2.77 -3,472.00 -66.15 -85.08%
EY -26.45 -69.15 -65.32 -59.16 -36.08 -0.03 -1.51 570.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.00 1.07 1.06 0.95 0.90 1.05 1.26%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 25/08/16 23/05/16 23/02/16 25/11/15 26/08/15 29/05/15 -
Price 0.31 0.315 0.33 0.325 0.37 0.335 0.47 -
P/RPS 1.81 1.91 1.93 2.03 2.29 2.04 2.19 -11.90%
P/EPS -3.78 -1.52 -1.58 -1.62 -2.85 -2,528.52 -59.22 -83.94%
EY -26.45 -65.86 -63.34 -61.89 -35.10 -0.04 -1.69 522.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.05 1.10 1.02 0.97 0.66 0.94 8.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment