[LOTUSCIR] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[LOTUSCIR] LOTUS CIRCULAR BERHAD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 2.45%
YoY- -164.86%
Quarter Report
Latest QR
Upcoming QR
LOTUSCIR's Result
LOTUSCIR's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 31,814 27,705 16,525 14,266 3,592 5,460 7,183 26.84%
PBT 2,054 -300 -192 -1,414 -646 143 -1,223 -
Tax -902 8 -39 -297 0 -26 1,223 -
NP 1,152 -292 -231 -1,711 -646 117 0 -
-
NP to SH 696 -311 -296 -1,711 -646 117 -1,223 -
-
Tax Rate 43.91% - - - - 18.18% - -
Total Cost 30,662 27,997 16,756 15,977 4,238 5,343 7,183 26.10%
-
Net Worth 44,024 35,000 45,245 16,395 44,869 48,413 55,954 -3.75%
Dividend
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 44,024 35,000 45,245 16,395 44,869 48,413 55,954 -3.75%
NOSH 41,927 35,000 42,285 42,039 40,062 40,344 39,967 0.76%
Ratio Analysis
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.62% -1.05% -1.40% -11.99% -17.98% 2.14% 0.00% -
ROE 1.58% -0.89% -0.65% -10.44% -1.44% 0.24% -2.19% -
Per Share
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 75.88 79.16 39.08 33.93 8.97 13.53 17.97 25.88%
EPS 1.66 -0.74 -0.70 -4.07 -1.61 0.29 -3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.00 1.07 0.39 1.12 1.20 1.40 -4.49%
Adjusted Per Share Value based on latest NOSH - 42,039
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 21.94 19.11 11.40 9.84 2.48 3.77 4.95 26.86%
EPS 0.48 -0.21 -0.20 -1.18 -0.45 0.08 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3036 0.2414 0.312 0.1131 0.3094 0.3339 0.3859 -3.76%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/09/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.35 0.48 0.37 0.61 1.05 1.02 2.08 -
P/RPS 0.00 0.61 0.95 1.80 11.71 7.54 11.57 -
P/EPS 0.00 -54.02 -52.86 -14.99 -65.12 351.72 -67.97 -
EY 0.00 -1.85 -1.89 -6.67 -1.54 0.28 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.35 1.56 0.94 0.85 1.49 -20.66%
Price Multiplier on Announcement Date
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/11/08 28/08/07 08/09/06 26/08/05 05/08/04 25/07/03 31/07/02 -
Price 0.35 0.45 0.32 0.58 0.98 1.17 2.04 -
P/RPS 0.00 0.57 0.82 1.71 10.93 8.65 11.35 -
P/EPS 0.00 -50.64 -45.71 -14.25 -60.78 403.45 -66.67 -
EY 0.00 -1.97 -2.19 -7.02 -1.65 0.25 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.45 0.30 1.49 0.88 0.97 1.46 -20.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment