[LOTUSCIR] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[LOTUSCIR] LOTUS CIRCULAR BERHAD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -97.55%
YoY- -138.64%
Quarter Report
Latest QR
Upcoming QR
LOTUSCIR's Result
LOTUSCIR's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 79,886 55,658 36,258 28,761 5,076 9,159 14,961 30.69%
PBT 2,656 -271 59 -2,773 -1,452 -1,646 -2,060 -
Tax -1,203 22 -368 -692 0 -27 2,060 -
NP 1,453 -249 -309 -3,465 -1,452 -1,673 0 -
-
NP to SH 486 -422 -436 -3,465 -1,452 -1,673 -2,085 -
-
Tax Rate 45.29% - 623.73% - - - - -
Total Cost 78,433 55,907 36,567 32,226 6,528 10,832 14,961 30.31%
-
Net Worth 43,991 42,222 46,652 16,379 44,799 48,028 56,026 -3.79%
Dividend
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 43,991 42,222 46,652 16,379 44,799 48,028 56,026 -3.79%
NOSH 41,896 42,222 43,600 42,000 39,999 40,023 40,019 0.73%
Ratio Analysis
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.82% -0.45% -0.85% -12.05% -28.61% -18.27% 0.00% -
ROE 1.10% -1.00% -0.93% -21.15% -3.24% -3.48% -3.72% -
Per Share
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 190.67 131.82 83.16 68.48 12.69 22.88 37.38 29.74%
EPS 1.16 -1.00 -1.00 -8.25 -3.63 -4.18 -5.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.00 1.07 0.39 1.12 1.20 1.40 -4.49%
Adjusted Per Share Value based on latest NOSH - 42,039
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 55.09 38.38 25.01 19.84 3.50 6.32 10.32 30.69%
EPS 0.34 -0.29 -0.30 -2.39 -1.00 -1.15 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3034 0.2912 0.3217 0.113 0.309 0.3312 0.3864 -3.79%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/09/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.35 0.48 0.37 0.61 1.05 1.02 2.08 -
P/RPS 0.00 0.36 0.44 0.89 8.27 4.46 5.56 -
P/EPS 0.00 -48.03 -37.00 -7.39 -28.93 -24.40 -39.92 -
EY 0.00 -2.08 -2.70 -13.52 -3.46 -4.10 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.35 1.56 0.94 0.85 1.49 -20.66%
Price Multiplier on Announcement Date
30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/11/08 28/08/07 08/09/06 26/08/05 05/08/04 25/07/03 31/07/02 -
Price 0.35 0.45 0.32 0.58 0.98 1.17 2.04 -
P/RPS 0.00 0.34 0.38 0.85 7.72 5.11 5.46 -
P/EPS 0.00 -45.02 -32.00 -7.03 -27.00 -27.99 -39.16 -
EY 0.00 -2.22 -3.13 -14.22 -3.70 -3.57 -2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.45 0.30 1.49 0.88 0.97 1.46 -20.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment