[GLOBALC] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
25-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -45.48%
YoY- -24.55%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 27,827 22,552 20,180 22,850 21,930 28,337 23,020 -0.20%
PBT 3,042 3,071 -2,482 -17,075 -13,709 -1,147 -20,539 -
Tax 129 -78 -2,030 0 0 1,147 20,539 5.53%
NP 3,171 2,993 -4,512 -17,075 -13,709 0 0 -100.00%
-
NP to SH 1,227 2,993 -2,673 -17,075 -13,709 -1,149 -20,539 -
-
Tax Rate -4.24% 2.54% - - - - - -
Total Cost 24,656 19,559 24,692 39,925 35,639 28,337 23,020 -0.07%
-
Net Worth 246,995 56,577 27,989 -405,800 -348,126 -298,059 -266,265 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 246,995 56,577 27,989 -405,800 -348,126 -298,059 -266,265 -
NOSH 667,555 235,737 139,947 20,000 19,998 20,017 19,999 -3.66%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 11.40% 13.27% -22.36% -74.73% -62.51% 0.00% 0.00% -
ROE 0.50% 5.29% -9.55% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 4.17 9.57 14.42 114.25 109.66 141.56 115.11 3.59%
EPS 0.52 0.44 -1.91 -85.37 -68.55 -5.74 -102.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.24 0.20 -20.29 -17.4076 -14.89 -13.3139 -
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 16.60 13.45 12.04 13.63 13.08 16.90 13.73 -0.20%
EPS 0.73 1.79 -1.59 -10.18 -8.18 -0.69 -12.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4733 0.3375 0.1669 -2.4205 -2.0765 -1.7778 -1.5882 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 - - - -
Price 0.90 1.26 1.42 1.52 0.00 0.00 0.00 -
P/RPS 21.59 13.17 9.85 1.33 0.00 0.00 0.00 -100.00%
P/EPS 489.65 99.24 -74.35 -1.78 0.00 0.00 0.00 -100.00%
EY 0.20 1.01 -1.35 -56.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 5.25 7.10 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/06 21/02/05 27/02/04 25/03/03 28/02/02 28/02/01 29/02/00 -
Price 0.95 1.24 1.27 1.52 0.00 0.00 0.00 -
P/RPS 22.79 12.96 8.81 1.33 0.00 0.00 0.00 -100.00%
P/EPS 516.85 97.67 -66.49 -1.78 0.00 0.00 0.00 -100.00%
EY 0.19 1.02 -1.50 -56.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 5.17 6.35 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment