[MAGMA] YoY Quarter Result on 30-Jun-2016 [#4]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -267.16%
YoY- -266.67%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/12/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 3,543 826 2,787 1,832 1,494 3,542 564 32.66%
PBT -57,116 -2,526 -4,865 -2,811 -1,759 -14,296 -13,383 25.00%
Tax -877 -936 -919 0 0 0 -3,395 -18.79%
NP -57,993 -3,462 -5,784 -2,811 -1,759 -14,296 -16,778 21.01%
-
NP to SH -57,993 -3,173 -5,717 -2,750 -1,659 14,081 -16,623 21.19%
-
Tax Rate - - - - - - - -
Total Cost 61,536 4,288 8,571 4,643 3,253 17,838 17,342 21.50%
-
Net Worth 26,284 15,907 22,287 24,150 27,800 29,624 32,396 -3.16%
Dividend
30/06/20 31/12/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 26,284 15,907 22,287 24,150 27,800 29,624 32,396 -3.16%
NOSH 835,736 795,362 795,362 499,999 502,727 496,225 257,321 19.86%
Ratio Analysis
30/06/20 31/12/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -1,636.83% -419.13% -207.53% -153.44% -117.74% -403.61% -2,974.82% -
ROE -220.63% -19.95% -25.65% -11.39% -5.97% 47.53% -51.31% -
Per Share
30/06/20 31/12/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.66 0.10 0.38 0.37 0.30 0.71 0.22 18.40%
EPS -10.81 -0.40 -0.77 -0.55 -0.33 -2.83 -6.46 8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.049 0.02 0.03 0.0483 0.0553 0.0597 0.1259 -13.51%
Adjusted Per Share Value based on latest NOSH - 499,999
30/06/20 31/12/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.33 0.08 0.26 0.17 0.14 0.33 0.05 33.67%
EPS -5.33 -0.29 -0.53 -0.25 -0.15 1.29 -1.53 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0241 0.0146 0.0205 0.0222 0.0255 0.0272 0.0298 -3.21%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 31/12/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 -
Price 0.10 0.035 0.10 0.045 0.055 0.08 0.185 -
P/RPS 15.14 33.70 26.66 12.28 18.51 11.21 84.41 -23.22%
P/EPS -0.92 -8.77 -12.99 -8.89 -16.67 2.82 -2.86 -16.00%
EY -108.11 -11.40 -7.70 -11.25 -6.00 35.47 -34.92 18.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.75 3.33 0.90 0.99 1.34 1.47 5.16%
Price Multiplier on Announcement Date
30/06/20 31/12/18 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/08/20 21/02/19 29/08/17 30/08/16 26/02/16 27/02/15 28/02/14 -
Price 0.095 0.065 0.075 0.035 0.045 0.08 0.15 -
P/RPS 14.38 62.59 19.99 9.55 15.14 11.21 68.44 -21.33%
P/EPS -0.88 -16.29 -9.75 -6.91 -13.64 2.82 -2.32 -13.85%
EY -113.80 -6.14 -10.26 -14.46 -7.33 35.47 -43.07 16.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 3.25 2.50 0.70 0.81 1.34 1.19 7.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment