[UZMA] YoY Quarter Result on 31-Dec-2007 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 36,145 22,436 32,504 0 -
PBT 281 -9,128 4,948 0 -
Tax 958 723 -1,803 0 -
NP 1,239 -8,405 3,145 0 -
-
NP to SH 468 -8,429 3,201 0 -
-
Tax Rate -340.93% - 36.44% - -
Total Cost 34,906 30,841 29,359 0 -
-
Net Worth 48,369 54,380 64,820 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - 2,000 - -
Div Payout % - - 62.50% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 48,369 54,380 64,820 0 -
NOSH 80,615 79,971 80,025 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 3.43% -37.46% 9.68% 0.00% -
ROE 0.97% -15.50% 4.94% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 44.84 28.05 40.62 0.00 -
EPS 0.59 -10.54 4.00 0.00 -
DPS 0.00 0.00 2.50 0.00 -
NAPS 0.60 0.68 0.81 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 8.30 5.15 7.46 0.00 -
EPS 0.11 -1.94 0.74 0.00 -
DPS 0.00 0.00 0.46 0.00 -
NAPS 0.1111 0.1249 0.1489 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/12/10 31/12/09 31/12/08 - -
Price 1.12 1.09 1.09 0.00 -
P/RPS 2.50 3.89 2.68 0.00 -
P/EPS 192.93 -10.34 27.25 0.00 -
EY 0.52 -9.67 3.67 0.00 -
DY 0.00 0.00 2.29 0.00 -
P/NAPS 1.87 1.60 1.35 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/11 25/02/10 25/02/09 - -
Price 1.51 1.24 1.03 0.00 -
P/RPS 3.37 4.42 2.54 0.00 -
P/EPS 260.11 -11.76 25.75 0.00 -
EY 0.38 -8.50 3.88 0.00 -
DY 0.00 0.00 2.43 0.00 -
P/NAPS 2.52 1.82 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment