[BARAKAH] YoY Quarter Result on 30-Jun-2018

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- 22.31%
YoY- 81.15%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/12/17 31/12/13 31/12/12 CAGR
Revenue 59,164 78,679 82,762 89,610 -7.27%
PBT -15,346 -75,050 6,228 18,080 -
Tax -151 1,199 -2,303 -2,020 -37.60%
NP -15,497 -73,851 3,925 16,060 -
-
NP to SH -15,482 -73,826 3,929 16,066 -
-
Tax Rate - - 36.98% 11.17% -
Total Cost 74,661 152,530 78,837 73,550 0.27%
-
Net Worth 160,901 203,342 276,135 68,197 16.89%
Dividend
30/06/18 31/12/17 31/12/13 31/12/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/18 31/12/17 31/12/13 31/12/12 CAGR
Net Worth 160,901 203,342 276,135 68,197 16.89%
NOSH 826,405 826,405 613,906 225,000 26.69%
Ratio Analysis
30/06/18 31/12/17 31/12/13 31/12/12 CAGR
NP Margin -26.19% -93.86% 4.74% 17.92% -
ROE -9.62% -36.31% 1.42% 23.56% -
Per Share
30/06/18 31/12/17 31/12/13 31/12/12 CAGR
RPS 7.16 9.53 13.48 39.83 -26.80%
EPS -1.87 -8.94 0.64 3.32 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1947 0.2463 0.4498 0.3031 -7.73%
Adjusted Per Share Value based on latest NOSH - 826,405
30/06/18 31/12/17 31/12/13 31/12/12 CAGR
RPS 5.88 7.81 8.22 8.90 -7.26%
EPS -1.54 -7.33 0.39 1.60 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1598 0.202 0.2743 0.0677 16.90%
Price Multiplier on Financial Quarter End Date
30/06/18 31/12/17 31/12/13 31/12/12 CAGR
Date 29/06/18 29/12/17 31/12/13 31/12/12 -
Price 0.13 0.29 1.53 0.02 -
P/RPS 1.82 3.04 11.35 0.05 92.26%
P/EPS -6.94 -3.24 239.06 0.28 -
EY -14.41 -30.84 0.42 357.02 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.18 3.40 0.07 50.80%
Price Multiplier on Announcement Date
30/06/18 31/12/17 31/12/13 31/12/12 CAGR
Date 29/08/18 27/02/18 25/02/14 28/02/13 -
Price 0.145 0.275 1.54 0.02 -
P/RPS 2.03 2.89 11.42 0.05 96.12%
P/EPS -7.74 -3.08 240.63 0.28 -
EY -12.92 -32.52 0.42 357.02 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.12 3.42 0.07 53.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment