[BARAKAH] YoY Quarter Result on 31-Mar-2018

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- 73.01%
YoY- -333.38%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Revenue 19,381 78,679 82,762 89,610 -25.30%
PBT -19,812 -75,050 6,228 18,080 -
Tax -115 1,199 -2,303 -2,020 -42.07%
NP -19,927 -73,851 3,925 16,060 -
-
NP to SH -19,927 -73,826 3,929 16,066 -
-
Tax Rate - - 36.98% 11.17% -
Total Cost 39,308 152,530 78,837 73,550 -11.25%
-
Net Worth 178,668 203,342 276,135 68,197 20.13%
Dividend
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Net Worth 178,668 203,342 276,135 68,197 20.13%
NOSH 826,405 826,405 613,906 225,000 28.12%
Ratio Analysis
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
NP Margin -102.82% -93.86% 4.74% 17.92% -
ROE -11.15% -36.31% 1.42% 23.56% -
Per Share
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
RPS 2.35 9.53 13.48 39.83 -41.67%
EPS -2.41 -8.94 0.64 3.32 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2162 0.2463 0.4498 0.3031 -6.23%
Adjusted Per Share Value based on latest NOSH - 826,405
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
RPS 1.93 7.81 8.22 8.90 -25.26%
EPS -1.98 -7.33 0.39 1.60 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1775 0.202 0.2743 0.0677 20.15%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Date 30/03/18 29/12/17 31/12/13 31/12/12 -
Price 0.255 0.29 1.53 0.02 -
P/RPS 10.87 3.04 11.35 0.05 178.77%
P/EPS -10.58 -3.24 239.06 0.28 -
EY -9.46 -30.84 0.42 357.02 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.18 3.40 0.07 71.27%
Price Multiplier on Announcement Date
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Date 30/05/18 27/02/18 25/02/14 28/02/13 -
Price 0.095 0.275 1.54 0.02 -
P/RPS 4.05 2.89 11.42 0.05 130.97%
P/EPS -3.94 -3.08 240.63 0.28 -
EY -25.38 -32.52 0.42 357.02 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.12 3.42 0.07 41.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment