[TEOSENG] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[TEOSENG] TEO SENG CAPITAL BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -26.61%
YoY- 445.42%
Quarter Report
Latest QR
Upcoming QR
TEOSENG's Result
TEOSENG's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 108,458 89,155 72,577 58,578 39,675 42,894 0 -
PBT 22,002 7,403 5,033 4,306 1,419 5,166 0 -
Tax -4,115 -1,543 230 341 -567 360 0 -
NP 17,887 5,860 5,263 4,647 852 5,526 0 -
-
NP to SH 17,973 5,729 5,421 4,647 852 5,526 0 -
-
Tax Rate 18.70% 20.84% -4.57% -7.92% 39.96% -6.97% - -
Total Cost 90,571 83,295 67,314 53,931 38,823 37,368 0 -
-
Net Worth 157,938 132,207 112,020 100,174 79,162 70,076 0 -
Dividend
31/12/14 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 3,004 - 2,804 1,682 1,701 - -
Div Payout % - 52.45% - 60.36% 197.44% 30.80% - -
Equity
31/12/14 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 157,938 132,207 112,020 100,174 79,162 70,076 0 -
NOSH 199,922 200,314 200,036 200,349 197,906 200,217 0 -
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 16.49% 6.57% 7.25% 7.93% 2.15% 12.88% 0.00% -
ROE 11.38% 4.33% 4.84% 4.64% 1.08% 7.89% 0.00% -
Per Share
31/12/14 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 54.25 44.51 36.28 29.24 20.05 21.42 0.00 -
EPS 8.99 2.86 2.71 2.32 0.43 2.76 0.00 -
DPS 0.00 1.50 0.00 1.40 0.85 0.85 0.00 -
NAPS 0.79 0.66 0.56 0.50 0.40 0.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 200,349
31/12/14 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 36.15 29.72 24.19 19.53 13.22 14.30 0.00 -
EPS 5.99 1.91 1.81 1.55 0.28 1.84 0.00 -
DPS 0.00 1.00 0.00 0.93 0.56 0.57 0.00 -
NAPS 0.5264 0.4407 0.3734 0.3339 0.2639 0.2336 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/12/14 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 - -
Price 1.82 0.63 0.53 0.44 0.46 0.45 0.00 -
P/RPS 3.35 1.42 1.46 1.50 2.29 2.10 0.00 -
P/EPS 20.24 22.03 19.56 18.97 106.85 16.30 0.00 -
EY 4.94 4.54 5.11 5.27 0.94 6.13 0.00 -
DY 0.00 2.38 0.00 3.18 1.85 1.89 0.00 -
P/NAPS 2.30 0.95 0.95 0.88 1.15 1.29 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 24/02/15 24/02/14 26/02/13 30/05/11 19/05/10 27/05/09 - -
Price 1.59 0.66 0.48 0.465 0.43 0.50 0.00 -
P/RPS 2.93 1.48 1.32 1.59 2.14 2.33 0.00 -
P/EPS 17.69 23.08 17.71 20.05 99.88 18.12 0.00 -
EY 5.65 4.33 5.65 4.99 1.00 5.52 0.00 -
DY 0.00 2.27 0.00 3.01 1.98 1.70 0.00 -
P/NAPS 2.01 1.00 0.86 0.93 1.08 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment