[DIALOG] YoY Quarter Result on 30-Jun-2001 [#4]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
02-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -1.2%
YoY- -22.54%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 58,957 47,410 90,076 90,081 84,445 79,534 0.31%
PBT 13,093 7,594 13,464 15,343 17,946 11,592 -0.12%
Tax -2,482 226 -4,187 -5,069 -4,683 -863 -1.10%
NP 10,611 7,820 9,277 10,274 13,263 10,729 0.01%
-
NP to SH 10,611 7,820 9,277 10,274 13,263 10,729 0.01%
-
Tax Rate 18.96% -2.98% 31.10% 33.04% 26.09% 7.44% -
Total Cost 48,346 39,590 80,799 79,807 71,182 68,805 0.37%
-
Net Worth 262,421 211,313 196,082 145,444 109,990 234,959 -0.11%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 12,991 1,162 9,487 5,594 4,861 8,990 -0.38%
Div Payout % 122.43% 14.86% 102.27% 54.45% 36.65% 83.80% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 262,421 211,313 196,082 145,444 109,990 234,959 -0.11%
NOSH 1,299,113 105,656 105,420 86,061 60,768 59,938 -3.18%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 18.00% 16.49% 10.30% 11.41% 15.71% 13.49% -
ROE 4.04% 3.70% 4.73% 7.06% 12.06% 4.57% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.54 44.87 85.44 104.67 138.96 132.69 3.61%
EPS 0.82 0.61 8.80 9.90 15.50 17.90 3.29%
DPS 1.00 1.10 9.00 6.50 8.00 15.00 2.88%
NAPS 0.202 2.00 1.86 1.69 1.81 3.92 3.16%
Adjusted Per Share Value based on latest NOSH - 86,061
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.04 0.84 1.60 1.60 1.50 1.41 0.32%
EPS 0.19 0.14 0.16 0.18 0.23 0.19 0.00%
DPS 0.23 0.02 0.17 0.10 0.09 0.16 -0.38%
NAPS 0.0465 0.0374 0.0347 0.0258 0.0195 0.0416 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.47 0.42 0.61 0.43 0.84 0.00 -
P/RPS 10.36 0.94 0.71 0.41 0.60 0.00 -100.00%
P/EPS 57.54 5.67 6.93 3.60 3.85 0.00 -100.00%
EY 1.74 17.62 14.43 27.76 25.98 0.00 -100.00%
DY 2.13 2.62 14.75 15.12 9.52 0.00 -100.00%
P/NAPS 2.33 0.21 0.33 0.25 0.46 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 22/08/03 14/08/02 02/08/01 31/07/00 - -
Price 0.41 0.50 0.60 0.48 0.89 0.00 -
P/RPS 9.03 1.11 0.70 0.46 0.64 0.00 -100.00%
P/EPS 50.20 6.76 6.82 4.02 4.08 0.00 -100.00%
EY 1.99 14.80 14.67 24.87 24.52 0.00 -100.00%
DY 2.44 2.20 15.00 13.54 8.99 0.00 -100.00%
P/NAPS 2.03 0.25 0.32 0.28 0.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment