[AHB] YoY Quarter Result on 30-Jun-2006 [#4]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -858.27%
YoY- 5.25%
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 5,370 12,065 3,841 10,675 10,690 8,422 4,612 2.56%
PBT 301 -2,211 -9,875 -2,930 -2,972 267 -5,463 -
Tax 0 2,500 0 -11 -81 26 28 -
NP 301 289 -9,875 -2,941 -3,053 293 -5,435 -
-
NP to SH 345 327 -10,086 -2,889 -3,049 293 -5,435 -
-
Tax Rate 0.00% - - - - -9.74% - -
Total Cost 5,069 11,776 13,716 13,616 13,743 8,129 10,047 -10.76%
-
Net Worth 14,279 13,464 14,441 21,353 15,849 14,243 11,117 4.25%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 14,279 13,464 14,441 21,353 15,849 14,243 11,117 4.25%
NOSH 47,916 48,088 48,138 41,869 41,709 40,694 24,704 11.66%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.61% 2.40% -257.09% -27.55% -28.56% 3.48% -117.84% -
ROE 2.42% 2.43% -69.84% -13.53% -19.24% 2.06% -48.89% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 11.21 25.09 7.98 25.50 25.63 20.70 18.67 -8.14%
EPS 0.72 0.68 -23.08 -6.90 -7.31 0.72 -22.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.298 0.28 0.30 0.51 0.38 0.35 0.45 -6.63%
Adjusted Per Share Value based on latest NOSH - 41,869
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.72 1.62 0.52 1.43 1.44 1.13 0.62 2.52%
EPS 0.05 0.04 -1.36 -0.39 -0.41 0.04 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0181 0.0194 0.0287 0.0213 0.0191 0.0149 4.31%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.11 0.14 0.22 0.35 0.62 0.76 0.68 -
P/RPS 0.98 0.56 2.76 1.37 2.42 3.67 3.64 -19.62%
P/EPS 15.28 20.59 -1.05 -5.07 -8.48 105.56 -3.09 -
EY 6.55 4.86 -95.24 -19.71 -11.79 0.95 -32.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 0.73 0.69 1.63 2.17 1.51 -20.87%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 30/08/07 30/08/06 30/08/05 25/08/04 29/08/03 -
Price 0.13 0.14 0.19 0.31 0.55 0.80 1.38 -
P/RPS 1.16 0.56 2.38 1.22 2.15 3.87 7.39 -26.53%
P/EPS 18.06 20.59 -0.91 -4.49 -7.52 111.11 -6.27 -
EY 5.54 4.86 -110.27 -22.26 -13.29 0.90 -15.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.63 0.61 1.45 2.29 3.07 -27.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment