[AHB] YoY Quarter Result on 30-Jun-2007 [#4]

Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -1815.31%
YoY- -249.12%
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 8,731 5,370 12,065 3,841 10,675 10,690 8,422 0.60%
PBT 584 301 -2,211 -9,875 -2,930 -2,972 267 13.92%
Tax 0 0 2,500 0 -11 -81 26 -
NP 584 301 289 -9,875 -2,941 -3,053 293 12.17%
-
NP to SH 584 345 327 -10,086 -2,889 -3,049 293 12.17%
-
Tax Rate 0.00% 0.00% - - - - -9.74% -
Total Cost 8,147 5,069 11,776 13,716 13,616 13,743 8,129 0.03%
-
Net Worth 15,299 14,279 13,464 14,441 21,353 15,849 14,243 1.19%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 15,299 14,279 13,464 14,441 21,353 15,849 14,243 1.19%
NOSH 48,264 47,916 48,088 48,138 41,869 41,709 40,694 2.88%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.69% 5.61% 2.40% -257.09% -27.55% -28.56% 3.48% -
ROE 3.82% 2.42% 2.43% -69.84% -13.53% -19.24% 2.06% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 18.09 11.21 25.09 7.98 25.50 25.63 20.70 -2.22%
EPS 1.21 0.72 0.68 -23.08 -6.90 -7.31 0.72 9.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.317 0.298 0.28 0.30 0.51 0.38 0.35 -1.63%
Adjusted Per Share Value based on latest NOSH - 48,138
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.17 0.72 1.62 0.52 1.43 1.44 1.13 0.58%
EPS 0.08 0.05 0.04 -1.36 -0.39 -0.41 0.04 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.0192 0.0181 0.0194 0.0287 0.0213 0.0191 1.26%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.14 0.11 0.14 0.22 0.35 0.62 0.76 -
P/RPS 0.77 0.98 0.56 2.76 1.37 2.42 3.67 -22.90%
P/EPS 11.57 15.28 20.59 -1.05 -5.07 -8.48 105.56 -30.80%
EY 8.64 6.55 4.86 -95.24 -19.71 -11.79 0.95 44.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.50 0.73 0.69 1.63 2.17 -23.34%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 30/08/05 25/08/04 -
Price 0.12 0.13 0.14 0.19 0.31 0.55 0.80 -
P/RPS 0.66 1.16 0.56 2.38 1.22 2.15 3.87 -25.52%
P/EPS 9.92 18.06 20.59 -0.91 -4.49 -7.52 111.11 -33.13%
EY 10.08 5.54 4.86 -110.27 -22.26 -13.29 0.90 49.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.50 0.63 0.61 1.45 2.29 -25.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment